M Vest Water AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Oct '25 Oct 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	232	303	203	277	355	-	Upgrade
Market Cap Growth	-31.73%	48.91%	-26.66%	-22.03%	-	-	Upgrade
Enterprise Value	240	297	200	241	273	-	Upgrade
Last Close Price	7.10	9.25	6.96	9.49	12.17	-	Upgrade
PS Ratio	10.35	13.34	18.46	152.46	814.38	-	Upgrade
PB Ratio	10.79	9.99	7.52	5.08	4.26	-	Upgrade
P/TBV Ratio	18.04	13.69	10.11	5.70	4.50	-	Upgrade
EV/Sales Ratio	10.71	13.10	18.20	132.52	626.27	-	Upgrade
Debt / Equity Ratio	0.37	0.13	0.14	0.06	0.11	6.27	Upgrade
Asset Turnover	0.44	0.54	0.20	0.02	0.01	0.33	Upgrade
Inventory Turnover	6.30	14.36	6.60	0.42	1.50	19.02	Upgrade
Quick Ratio	0.27	0.61	0.67	4.49	6.57	1.66	Upgrade
Current Ratio	0.39	0.72	0.73	4.64	6.62	1.71	Upgrade
Return on Equity (ROE)	-69.23%	-85.56%	-69.47%	-41.92%	-64.75%	-85.63%	Upgrade
Return on Assets (ROA)	-26.97%	-36.07%	-31.79%	-21.04%	-27.57%	-1.10%	Upgrade
Return on Capital (ROIC)	-35.92%	-46.55%	-39.55%	-23.78%	-33.50%	-4.71%	Upgrade
Earnings Yield	-9.62%	-8.11%	-13.93%	-10.43%	-7.67%	-	Upgrade
FCF Yield	-10.94%	-7.78%	-12.80%	-14.44%	-6.88%	-	Upgrade
Buyback Yield / Dilution	-1.56%	-8.03%	-	-	-4.29%	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.