Napatech A/S (OSL:NAPA)
Norway · Delayed Price · Currency is NOK 38.80
-2.80 (-6.73%)
Aug 25, 2026, 9:05 AM CET
Napatech Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 159.35 | 146.61 | 116.41 | 182.67 | 158.63 | 195.47 |
Revenue Growth | 34.23% | 25.94% | -36.28% | 15.16% | -18.85% | 0.64% |
Gross Profit Gross Profit Growth | 108.36 | 101.88 | 79.36 | 133.55 | 89.7 | 163.97 |
Operating Income Operating Income Growth | -66.66 | -80.73 | -115.58 | -32.9 | -46.2 | 30.04 |
Net Income Net Income Growth | -65.26 | -80.66 | -111.26 | -32.02 | -48.26 | 40.23 |
Earnings Per Share EPS Growth | - | -0.76 | -1.15 | -0.36 | -0.58 | 0.47 |
EPS Growth | - | - | - | - | - | 327.27% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Smartnic Products Smartnic Products Growth | 141.9 | 112.15 | 143.99 | 156.99 |
Engineering Services Engineering Services Growth | 4.71 | 4.26 | 38.68 | 1.64 |
Total Total Growth | 146.61 | 116.41 | 182.67 | 158.63 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 99.05 | 127.47 | 64.34 | 42.37 | 11.96 | 39.45 |
Total Debt Total Debt Growth | 12.01 | 34.61 | 52.43 | 52.24 | 48.47 | 16.33 |
Net Cash (Debt) Net Cash Growth | 87.04 | 92.86 | 11.91 | -9.87 | -36.51 | 23.12 |
Net Cash Growth | - | 679.86% | - | - | - | -42.80% |
Net Cash Per Share Net Cash Per Share Growth | - | 0.88 | 0.12 | -0.11 | -0.44 | 0.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -12.06 | -32.94 | -102.84 | -6.79 | -23.97 | 14.95 |
Capital Expenditures CapEx Growth | -1.04 | -1.16 | -4.43 | -2.17 | -2.4 | -7.11 |
Free Cash Flow Free Cash Flow Growth | -13.1 | -34.1 | -107.27 | -8.96 | -26.37 | 7.84 |
Free Cash Flow Growth | - | - | - | - | - | -83.12% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 68.00% | 69.49% | 68.17% | 73.11% | 56.55% | 83.88% |
Operating Margin | -41.83% | -55.07% | -99.29% | -18.01% | -29.13% | 15.37% |
Pretax Margin | -43.75% | -58.06% | -100.58% | -19.95% | -27.83% | 18.93% |
Profit Margin | -40.96% | -55.01% | -95.58% | -17.53% | -30.42% | 20.58% |
FCF Margin | -8.22% | -23.26% | -92.15% | -4.90% | -16.62% | 4.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 19.16 |
Forward PE | - | 44.24 | 44.24 | 44.24 | 52.62 | 35.49 |
P/FCF Ratio | - | - | - | - | - | 98.31 |
PS Ratio | 19.18 | 14.59 | 13.86 | 4.29 | 5.08 | 3.94 |