Napatech A/S (OSL:NAPA)

Napatech Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,316	3,390	2,544	1,178	1,141	1,038
Market Cap Growth	82.49%	33.25%	116.01%	3.21%	9.91%	4.19%
Enterprise Value	3,169	3,261	2,466	1,191	1,168	1,010
Last Close Price	30.10	30.80	25.50	13.10	13.78	12.50
PE Ratio	-	-	-	-	-	19.16
Forward PE	-	-	-	-	52.62	35.49
PS Ratio	14.27	14.59	13.86	4.29	5.08	3.94
PB Ratio	10.22	10.45	10.52	7.01	9.14	5.77
P/TBV Ratio	11.14	11.39	12.57	11.01	24.87	8.74
P/FCF Ratio	-	-	-	-	-	98.31
P/OCF Ratio	-	-	-	-	-	51.55
EV/Sales Ratio	13.64	14.03	13.44	4.34	5.20	3.83
EV/EBITDA Ratio	-	-	-	-	-	23.39
EV/EBIT Ratio	-	-	-	-	-	24.95
EV/FCF Ratio	-58.63	-	-	-	-	95.59
Debt / Equity Ratio	0.17	0.17	0.34	0.47	0.55	0.12
Debt / EBITDA Ratio	-	-	-	-	-	0.47
Debt / FCF Ratio	-	-	-	-	-	2.08
Net Debt / Equity Ratio	-0.45	-0.45	-0.08	0.09	0.41	-0.17
Net Debt / EBITDA Ratio	1.19	1.19	0.11	-0.34	-0.87	-0.72
Net Debt / FCF Ratio	2.72	2.72	0.11	-1.10	-1.38	-2.95
Asset Turnover	0.58	0.58	0.55	0.94	0.86	1.19
Inventory Turnover	0.71	0.71	0.70	1.32	2.19	1.46
Quick Ratio	3.43	3.43	1.99	1.65	1.00	2.42
Current Ratio	4.57	4.57	3.30	2.27	1.47	3.13
Return on Equity (ROE)	-45.04%	-45.04%	-83.93%	-32.02%	-43.53%	36.04%
Return on Assets (ROA)	-20.11%	-20.11%	-34.06%	-10.59%	-15.58%	11.39%
Return on Invested Capital (ROIC)	-68.31%	-63.73%	-87.86%	-26.71%	-39.30%	37.62%
Return on Capital Employed (ROCE)	-36.90%	-36.90%	-66.90%	-24.80%	-42.60%	21.00%
Earnings Yield	-3.85%	-3.77%	-6.90%	-4.09%	-5.99%	5.22%
FCF Yield	-1.63%	-1.59%	-6.65%	-1.14%	-3.27%	1.02%
Buyback Yield / Dilution	-9.94%	-9.94%	-9.38%	-6.05%	3.53%	-0.81%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.