Napatech A/S (OSL:NAPA)

Napatech Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,522	2,544	1,178	1,141	1,038	997
Market Cap Growth	52.82%	116.01%	3.21%	9.91%	4.19%	156.96%
Enterprise Value	3,393	2,466	1,191	1,168	1,010	940
Last Close Price	32.00	25.50	13.10	13.78	12.50	12.00
PE Ratio	-	-	-	-	19.16	73.74
Forward PE	-	-	-	52.62	35.49	42.50
PS Ratio	16.85	13.86	4.29	5.08	3.94	3.64
PB Ratio	10.83	10.52	7.01	9.14	5.77	7.88
P/TBV Ratio	11.92	12.57	11.01	24.87	8.74	12.87
P/FCF Ratio	-	-	-	-	98.31	15.24
P/OCF Ratio	-	-	-	-	51.55	14.85
EV/Sales Ratio	16.23	13.44	4.34	5.20	3.83	3.43
EV/EBITDA Ratio	-	-	-	-	23.39	50.24
EV/EBIT Ratio	-	-	-	-	24.95	56.89
EV/FCF Ratio	-27.38	-	-	-	95.59	14.37
Debt / Equity Ratio	0.17	0.34	0.47	0.55	0.12	0.25
Debt / EBITDA Ratio	-	-	-	-	0.47	1.37
Debt / FCF Ratio	-	-	-	-	2.08	0.48
Asset Turnover	0.51	0.55	0.94	0.86	1.19	1.23
Inventory Turnover	0.60	0.70	1.32	2.19	1.46	2.92
Quick Ratio	3.89	1.99	1.65	1.00	2.42	1.63
Current Ratio	5.49	3.30	2.27	1.47	3.13	2.01
Return on Equity (ROE)	-50.57%	-83.93%	-32.02%	-43.53%	36.04%	11.41%
Return on Assets (ROA)	-22.72%	-34.06%	-10.59%	-15.58%	11.39%	4.64%
Return on Capital (ROIC)	-25.87%	-39.07%	-13.68%	-20.16%	14.34%	6.18%
Return on Capital Employed (ROCE)	-42.80%	-66.90%	-24.80%	-42.60%	21.00%	11.40%
Earnings Yield	-4.22%	-6.90%	-4.09%	-5.99%	5.22%	1.36%
FCF Yield	-3.52%	-6.65%	-1.14%	-3.27%	1.02%	6.56%
Buyback Yield / Dilution	-	-9.38%	-6.05%	3.53%	-0.81%	-23.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.