Norwegian Air Shuttle ASA (OSL:NAS)

Norwegian Air Shuttle ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,188	10,603	10,310	6,830	9,982	3,456
Market Cap Growth	62.39%	2.84%	50.96%	-31.57%	188.84%	-44.03%
Enterprise Value	26,550	14,486	14,628	9,503	10,623	51,979
Last Close Price	17.28	10.41	10.14	6.95	10.17	38.42
PE Ratio	7.63	8.74	6.40	7.43	5.43	-
Forward PE	8.44	6.60	11.85	20.82	-	-
PS Ratio	0.49	0.30	0.40	0.36	1.97	0.38
PB Ratio	2.37	1.46	1.79	1.63	3.05	-0.52
P/TBV Ratio	3.18	1.59	1.87	1.70	3.23	-
P/FCF Ratio	6.44	1.86	2.17	4.35	75.05	-
P/OCF Ratio	2.37	1.53	1.96	2.82	71.76	-
PEG Ratio	0.42	-	-	-	-	-
EV/Sales Ratio	0.71	0.41	0.57	0.50	2.10	5.72
EV/EBITDA Ratio	4.42	5.20	6.06	-	-	-
EV/EBIT Ratio	6.78	6.68	6.45	-	-	-
EV/FCF Ratio	9.40	2.54	3.08	6.05	79.87	-
Debt / Equity Ratio	2.46	2.22	2.43	2.40	2.87	-1.83
Debt / EBITDA Ratio	3.14	3.27	3.37	13.09	-	-
Debt / FCF Ratio	6.68	2.81	2.95	6.42	70.51	-
Asset Turnover	0.94	1.04	0.96	0.91	0.15	0.14
Inventory Turnover	55.51	75.73	119.67	352.70	173.12	122.81
Quick Ratio	1.00	0.99	1.26	1.30	1.62	0.14
Current Ratio	1.03	1.16	1.46	1.32	1.63	0.70
Return on Equity (ROE)	33.81%	20.83%	34.82%	26.91%	-	-
Return on Assets (ROA)	6.15%	3.98%	5.33%	-1.82%	-6.43%	-8.18%
Return on Capital (ROIC)	9.98%	6.28%	8.31%	-2.80%	-24.24%	-15.63%
Return on Capital Employed (ROCE)	14.40%	8.90%	10.50%	-4.00%	-27.60%	223.90%
Earnings Yield	13.21%	12.78%	16.85%	14.72%	18.74%	-667.02%
FCF Yield	15.53%	53.89%	46.12%	23.00%	1.33%	-40.67%
Payout Ratio	37.98%	-	-	0.76%	20.19%	-
Buyback Yield / Dilution	2.03%	-0.03%	-0.10%	-61.12%	-2997.47%	-1663.24%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.