Norwegian Air Shuttle ASA (OSL:NAS)
Norway · Delayed Price · Currency is NOK 13.43
+0.02 (0.11%)
Nov 13, 2026, 4:25 PM CET
Norwegian Air Shuttle ASA Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,137 | 18,362 | 10,603 | 10,310 | 6,830 | 9,982 | |
Market Cap Growth | -11.86% | 73.18% | 2.84% | 50.96% | -31.57% | 188.84% |
Enterprise Value | 20,198 | 26,724 | 14,486 | 14,628 | 9,503 | 10,623 |
Last Close Price | 13.43 | 16.53 | 9.86 | 9.61 | 6.58 | 9.64 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.60 | 6.94 | 8.74 | 6.40 | 7.43 | 5.43 |
Forward PE | 17.18 | 8.52 | 6.60 | 11.85 | 20.82 | 12.07 |
PS Ratio | 0.37 | 0.49 | 0.30 | 0.40 | 0.36 | 1.97 |
PB Ratio | 1.54 | 2.40 | 1.46 | 1.79 | 1.63 | 3.05 |
P/TBV Ratio | 1.94 | 2.59 | 1.59 | 1.87 | 1.70 | 3.23 |
P/FCF Ratio | 2.85 | 7.56 | 1.86 | 2.17 | 4.35 | 75.05 |
P/OCF Ratio | 1.71 | 2.34 | 1.53 | 1.96 | 2.82 | 71.76 |
PEG Ratio | 2.62 | 0.42 | 2.54 | 2.97 | 2.97 | 2.97 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.52 | 0.71 | 0.41 | 0.57 | 0.50 | 2.10 |
EV/EBITDA Ratio | 3.78 | 6.21 | 5.21 | 6.06 | - | - |
EV/EBIT Ratio | 12.24 | 8.04 | 6.69 | 6.45 | - | - |
EV/FCF Ratio | 4.07 | 11.00 | 2.54 | 3.08 | 6.05 | 79.87 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.88 | 2.55 | 2.22 | 2.43 | 2.40 | 2.87 |
Debt / EBITDA Ratio | 3.23 | 3.09 | 3.27 | 3.37 | 13.09 | - |
Debt / FCF Ratio | 3.49 | 8.05 | 2.81 | 2.95 | 6.42 | 70.51 |
Net Debt / Equity Ratio | 0.66 | 1.24 | 0.72 | 0.79 | 0.55 | 0.52 |
Net Debt / EBITDA Ratio | 1.81 | 2.21 | 1.87 | 1.88 | -4.75 | -0.51 |
Net Debt / FCF Ratio | 1.22 | 3.91 | 0.91 | 0.96 | 1.48 | 12.65 |
Asset Turnover | 0.89 | 0.95 | 1.04 | 0.96 | 0.91 | 0.15 |
Inventory Turnover | 50.88 | 55.69 | 75.57 | 119.67 | 352.70 | 173.12 |
Quick Ratio | 1.05 | 0.89 | 0.99 | 1.26 | 1.30 | 1.62 |
Current Ratio | 1.10 | 1.03 | 1.16 | 1.46 | 1.32 | 1.63 |
Return on Equity (ROE) | 10.73% | 36.33% | 20.82% | 34.82% | 26.91% | - |
Return on Assets (ROA) | 2.40% | 5.22% | 3.97% | 5.33% | -1.82% | -6.43% |
Return on Invested Capital (ROIC) | 9.84% | 20.16% | 19.03% | 25.92% | -10.11% | -696.19% |
Return on Capital Employed (ROCE) | 5.80% | 11.90% | 8.80% | 10.50% | -4.00% | -27.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.41% | 14.75% | 12.78% | 16.85% | 14.72% | 18.74% |
FCF Yield | 35.14% | 13.23% | 53.89% | 46.12% | 23.00% | 1.33% |
Dividend Yield | 11.91% | 9.77% | - | - | - | - |
Payout Ratio | 92.83% | 35.08% | - | - | 0.76% | 20.19% |
Buyback Yield / Dilution | 4.65% | 3.64% | -0.03% | -0.10% | -61.12% | -2997.47% |
Total Shareholder Return | 16.56% | 13.41% | -0.03% | -0.10% | -61.12% | -2997.47% |