Norcod AS (OSL:NCOD)
Norway flag Norway · Delayed Price · Currency is NOK
14.75
+0.55 (3.87%)
Oct 3, 2025, 2:37 PM CET

Norcod AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
477.47397.18269.42170.5472.637.23
Revenue Growth (YoY)
54.32%47.42%57.98%134.80%905.30%-
Cost of Revenue
411.14354.59298.61337.9984.19-33.75
Gross Profit
66.3342.59-29.19-167.45-11.5540.97
Selling, General & Admin
85.7388.9266.4943.8628.6313.73
Other Operating Expenses
112.0693.1985.6653.5516.4613.81
Operating Expenses
235.76218.66181.24113.4453.8430.58
Operating Income
-169.44-176.07-210.43-280.89-65.3910.4
Interest Expense
-19.52-23.9-25.14-11.82-13.08-4.73
Earnings From Equity Investments
--1.491.8-0.42-
Currency Exchange Gain (Loss)
-2.7-2.15-8.25-3.923.54-
Other Non Operating Income (Expenses)
-3.99-3.48-1.53-1.880.19-
EBT Excluding Unusual Items
-195.66-205.61-243.86-296.72-75.165.67
Merger & Restructuring Charges
---2.62---
Gain (Loss) on Sale of Assets
---2.82-0.5--
Asset Writedown
-0.5-0.5----
Other Unusual Items
-28.9-28.9----
Pretax Income
-224.55-235-249.3-297.22-75.165.67
Income Tax Expense
---3.12---
Net Income
-224.55-235-246.18-297.22-75.165.67
Net Income to Common
-224.55-235-246.18-297.22-75.165.67
Shares Outstanding (Basic)
-40231919-
Shares Outstanding (Diluted)
-40231919-
Shares Change (YoY)
-71.92%21.78%---
EPS (Basic)
--5.85-10.54-15.50-3.92-
EPS (Diluted)
--5.85-10.54-15.50-3.92-
Free Cash Flow
-147.39-201.45-255.57-238.76-143.4-164.04
Free Cash Flow Per Share
--5.02-10.94-12.45-7.48-
Gross Margin
13.89%10.72%-10.83%-98.19%-15.90%567.11%
Operating Margin
-35.49%-44.33%-78.10%-164.71%-90.03%143.89%
Profit Margin
-47.03%-59.17%-91.37%-174.28%-103.47%78.49%
Free Cash Flow Margin
-30.87%-50.72%-94.86%-140.00%-197.43%-2270.48%
EBITDA
-150.37-158.43-197.22-273.9-61.6611.38
EBITDA Margin
-31.49%-39.89%-73.20%-160.61%-84.89%157.52%
D&A For EBITDA
19.0717.6513.216.993.730.99
EBIT
-169.44-176.07-210.43-280.89-65.3910.4
EBIT Margin
-35.49%-44.33%-78.10%-164.71%-90.03%143.89%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.