Norcod AS (OSL:NCOD)
Norway
· Delayed Price · Currency is NOK 15.45
+0.20 (1.31%)
Jun 27, 2025, 1:07 PM CET
Norcod AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 472.17 | 397.18 | 269.42 | 170.54 | 72.63 | 7.23 | |
Revenue Growth (YoY) | 79.68% | 47.42% | 57.98% | 134.80% | 905.30% | - |
Cost of Revenue | 415.02 | 354.59 | 298.61 | 337.99 | 84.19 | -33.75 |
Gross Profit | 57.14 | 42.59 | -29.19 | -167.45 | -11.55 | 40.97 |
Selling, General & Admin | 88.67 | 88.92 | 66.49 | 43.86 | 28.63 | 13.73 |
Other Operating Expenses | 104.17 | 93.19 | 85.66 | 53.55 | 16.46 | 13.81 |
Operating Expenses | 230.25 | 218.66 | 181.24 | 113.44 | 53.84 | 30.58 |
Operating Income | -173.11 | -176.07 | -210.43 | -280.89 | -65.39 | 10.4 |
Interest Expense | -21.63 | -23.9 | -25.14 | -11.82 | -13.08 | -4.73 |
Earnings From Equity Investments | - | - | 1.49 | 1.8 | -0.42 | - |
Currency Exchange Gain (Loss) | -1.41 | -2.15 | -8.25 | -3.92 | 3.54 | - |
Other Non Operating Income (Expenses) | -4.2 | -3.48 | -1.53 | -1.88 | 0.19 | - |
EBT Excluding Unusual Items | -200.35 | -205.61 | -243.86 | -296.72 | -75.16 | 5.67 |
Merger & Restructuring Charges | - | - | -2.62 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -2.82 | -0.5 | - | - |
Asset Writedown | -0.5 | -0.5 | - | - | - | - |
Other Unusual Items | -28.9 | -28.9 | - | - | - | - |
Pretax Income | -229.75 | -235 | -249.3 | -297.22 | -75.16 | 5.67 |
Income Tax Expense | - | - | -3.12 | - | - | - |
Net Income | -229.75 | -235 | -246.18 | -297.22 | -75.16 | 5.67 |
Net Income to Common | -229.75 | -235 | -246.18 | -297.22 | -75.16 | 5.67 |
Shares Outstanding (Basic) | - | 40 | 23 | 19 | 19 | - |
Shares Outstanding (Diluted) | - | 40 | 23 | 19 | 19 | - |
Shares Change (YoY) | - | 71.92% | 21.78% | - | - | - |
EPS (Basic) | - | -5.85 | -10.54 | -15.50 | -3.92 | - |
EPS (Diluted) | - | -5.85 | -10.54 | -15.50 | -3.92 | - |
Free Cash Flow | -166.45 | -201.45 | -255.57 | -238.76 | -143.4 | -164.04 |
Free Cash Flow Per Share | - | -5.02 | -10.94 | -12.45 | -7.48 | - |
Gross Margin | 12.10% | 10.72% | -10.83% | -98.19% | -15.90% | 567.11% |
Operating Margin | -36.66% | -44.33% | -78.10% | -164.71% | -90.03% | 143.89% |
Profit Margin | -48.66% | -59.17% | -91.37% | -174.28% | -103.47% | 78.49% |
Free Cash Flow Margin | -35.25% | -50.72% | -94.86% | -140.00% | -197.43% | -2270.48% |
EBITDA | -154.6 | -158.43 | -197.22 | -273.9 | -61.66 | 11.38 |
EBITDA Margin | -32.74% | -39.89% | -73.20% | -160.61% | -84.89% | 157.52% |
D&A For EBITDA | 18.51 | 17.65 | 13.21 | 6.99 | 3.73 | 0.99 |
EBIT | -173.11 | -176.07 | -210.43 | -280.89 | -65.39 | 10.4 |
EBIT Margin | -36.66% | -44.33% | -78.10% | -164.71% | -90.03% | 143.89% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.