Norcod AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	844	978	591	441	1,153	1,856
Market Cap Growth	-2.08%	65.46%	34.02%	-61.77%	-37.88%	-15.50%
Enterprise Value	1,222	1,314	878	704	1,308	1,937
Last Close Price	10.70	13.80	13.32	14.53	55.93	101.61
PS Ratio	2.99	2.20	1.49	1.64	6.76	25.56
PB Ratio	3.94	4.20	3.79	1.96	6.53	6.00
P/TBV Ratio	3.99	4.25	3.83	1.98	6.60	6.16
EV/Sales Ratio	4.34	2.96	2.21	2.61	7.67	26.66
Debt / Equity Ratio	1.83	1.27	2.36	1.36	1.33	0.48
Net Debt / Equity Ratio	1.77	1.22	2.21	1.27	1.31	0.38
Net Debt / EBITDA Ratio	-4.87	-2.59	-2.18	-1.45	-0.85	-1.93
Net Debt / FCF Ratio	-1.30	-1.26	-1.71	-1.12	-0.97	-0.83
Asset Turnover	0.45	0.70	0.58	0.44	0.31	0.14
Inventory Turnover	17.82	27.73	33.24	35.54	50.01	1.23
Quick Ratio	0.20	0.35	0.14	0.21	0.16	0.69
Current Ratio	1.05	1.19	0.85	1.09	0.87	2.78
Return on Equity (ROE)	-85.65%	-121.02%	-123.39%	-122.64%	-122.33%	-21.55%
Return on Assets (ROA)	-10.27%	-13.12%	-16.08%	-21.27%	-31.97%	-8.01%
Return on Capital Employed (ROCE)	-27.40%	-34.80%	-61.90%	-55.60%	-118.20%	-14.80%
Earnings Yield	-24.19%	-24.07%	-39.78%	-55.84%	-25.77%	-4.05%
FCF Yield	-34.65%	-23.12%	-34.10%	-57.98%	-20.71%	-7.72%
Buyback Yield / Dilution	-	-51.41%	-71.92%	-21.78%	-	-