Nel ASA (OSL:NEL)
Norway flag Norway · Delayed Price · Currency is NOK
2.430
-0.096 (-3.80%)
Mar 28, 2025, 4:25 PM CET

Nel ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
1,3901,350914.85753.1578.33
Upgrade
Revenue
1,3901,350914.85753.1578.33
Upgrade
Revenue Growth (YoY)
2.97%47.54%21.48%30.22%11.42%
Upgrade
Cost of Revenue
517.7730.17595.39557.27393.98
Upgrade
Gross Profit
872.21619.64319.47195.82184.35
Upgrade
Selling, General & Admin
577.83486.65612.97434.47302.97
Upgrade
Other Operating Expenses
467.32408.89486.37238.85147.59
Upgrade
Operating Expenses
1,2621,0661,271776.43541.85
Upgrade
Operating Income
-389.43-446.17-951.36-580.61-357.5
Upgrade
Interest Expense
-16.48-14.9-11.17-4.03-4.41
Upgrade
Interest & Investment Income
127.76166.8572.219.7414.36
Upgrade
Earnings From Equity Investments
--3.71--0.041.24
Upgrade
Currency Exchange Gain (Loss)
13.5726.5556.46-3.53-11.97
Upgrade
Other Non Operating Income (Expenses)
3.045.444.780.0622.42
Upgrade
EBT Excluding Unusual Items
-261.54-265.95-829.09-568.4-335.85
Upgrade
Impairment of Goodwill
---296.44--
Upgrade
Gain (Loss) on Sale of Investments
-2.65-310.97-30.61-1,1131,632
Upgrade
Gain (Loss) on Sale of Assets
---2.256.37
Upgrade
Asset Writedown
--1.42-30.86-4.5-71.67
Upgrade
Other Unusual Items
----14.66
Upgrade
Pretax Income
-264.19-574.27-1,187-1,6841,246
Upgrade
Income Tax Expense
-6.55-8.16-15.83-16.98-16.36
Upgrade
Earnings From Continuing Operations
-257.63-566.1-1,171-1,6671,262
Upgrade
Earnings From Discontinued Operations
13.29-289.09---
Upgrade
Net Income
-244.34-855.2-1,171-1,6671,262
Upgrade
Net Income to Common
-244.34-855.2-1,171-1,6671,262
Upgrade
Shares Outstanding (Basic)
1,6711,6521,5381,4611,367
Upgrade
Shares Outstanding (Diluted)
1,6711,6521,5381,4611,388
Upgrade
Shares Change (YoY)
1.18%7.39%5.30%5.21%15.30%
Upgrade
EPS (Basic)
-0.15-0.52-0.76-1.140.92
Upgrade
EPS (Diluted)
-0.15-0.52-0.76-1.140.91
Upgrade
Free Cash Flow
-775.81-1,243-851.07-707.74-364.43
Upgrade
Free Cash Flow Per Share
-0.46-0.75-0.55-0.48-0.26
Upgrade
Gross Margin
62.75%45.91%34.92%26.00%31.88%
Upgrade
Operating Margin
-28.02%-33.05%-103.99%-77.10%-61.81%
Upgrade
Profit Margin
-17.58%-63.36%-128.02%-221.33%218.19%
Upgrade
Free Cash Flow Margin
-55.82%-92.11%-93.03%-93.98%-63.01%
Upgrade
EBITDA
-202.68-254.18-801.23-493.66-280.73
Upgrade
EBITDA Margin
-14.58%-18.83%-87.58%-65.55%-48.54%
Upgrade
D&A For EBITDA
186.75191.99150.1386.9576.77
Upgrade
EBIT
-389.43-446.17-951.36-580.61-357.5
Upgrade
EBIT Margin
-28.02%-33.05%-103.99%-77.10%-61.81%
Upgrade
Revenue as Reported
1,4951,427993.58798651.88
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.