NEXT Biometrics Group ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	13.36	71.57	34.38	46.51	49.79
Other Revenue	-	-	-	1.78	0.97
Revenue	13.36	71.57	34.38	48.29	50.76
Revenue Growth (YoY)	-81.33%	108.17%	-28.80%	-4.85%	-12.17%
Cost of Revenue	13.54	32.42	27	33.54	40.68
Gross Profit	-0.17	39.16	7.38	14.75	10.07
Selling, General & Admin	34.31	30.83	34.24	33.45	38.49
Research & Development	-	-	-	5.52	-
Other Operating Expenses	40.84	48.55	31.18	16.62	22.81
Operating Expenses	80.4	85.23	72.66	62.82	68.32
Operating Income	-80.57	-46.07	-65.28	-48.07	-58.25
Interest Expense	-	-0.14	-0.3	-0.13	-0.35
Interest & Investment Income	0.18	1.48	1.05	0.71	0.71
Currency Exchange Gain (Loss)	-	-0.33	-0.07	1.08	0.11
Other Non Operating Income (Expenses)	-0	0.02	0.24	0.01	-0.61
EBT Excluding Unusual Items	-80.39	-45.04	-64.36	-46.39	-58.39
Asset Writedown	-	-	-1.14	-	-
Pretax Income	-80.39	-45.04	-65.5	-46.39	-58.39
Income Tax Expense	0.13	0.2	0.23	-0.06	1.62
Net Income	-80.52	-45.24	-65.73	-46.33	-60.01
Net Income to Common	-80.52	-45.24	-65.73	-46.33	-60.01
Shares Outstanding (Basic)	117	107	95	92	89
Shares Outstanding (Diluted)	117	107	95	92	89
Shares Change (YoY)	8.84%	12.68%	3.66%	2.85%	-
EPS (Basic)	-0.69	-0.42	-0.69	-0.50	-0.67
EPS (Diluted)	-0.69	-0.42	-0.69	-0.50	-0.67
Free Cash Flow	-71.76	-62.28	-56.64	-33.19	-47.89
Free Cash Flow Per Share	-0.61	-0.58	-0.59	-0.36	-0.54
Gross Margin	-1.29%	54.71%	21.46%	30.55%	19.85%
Operating Margin	-602.87%	-64.36%	-189.85%	-99.54%	-114.77%
Profit Margin	-602.51%	-63.20%	-191.18%	-95.94%	-118.24%
Free Cash Flow Margin	-536.97%	-87.01%	-164.74%	-68.73%	-94.34%
EBITDA	-75.94	-42.78	-60.29	-42.73	-52.91
EBITDA Margin	-	-59.77%	-175.33%	-88.48%	-104.25%
D&A For EBITDA	4.63	3.29	4.99	5.34	5.34
EBIT	-80.57	-46.07	-65.28	-48.07	-58.25
EBIT Margin	-	-64.36%	-189.85%	-99.54%	-114.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.