NEXT Biometrics Group ASA (OSL: NEXT)
Norway
· Delayed Price · Currency is NOK 6.88
+0.22 (3.30%)
Nov 21, 2024, 4:25 PM CET
NEXT Biometrics Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 72.63 | 33.72 | 46.51 | 49.79 | 57.77 | 84.44 | Upgrade
|
| Other Revenue | 0.36 | 0.67 | 1.78 | 0.97 | 0.02 | - | Upgrade
|
| Revenue | 72.99 | 34.38 | 48.29 | 50.76 | 57.79 | 84.44 | Upgrade
|
| Revenue Growth (YoY) | 127.27% | -28.80% | -4.85% | -12.17% | -31.56% | -22.10% | Upgrade
|
| Cost of Revenue | 34.72 | 27 | 33.54 | 40.68 | 49.39 | 63.87 | Upgrade
|
| Gross Profit | 38.27 | 7.38 | 14.75 | 10.07 | 8.4 | 20.57 | Upgrade
|
| Selling, General & Admin | 30.76 | 34.24 | 33.45 | 38.49 | 59.7 | 112.79 | Upgrade
|
| Research & Development | 2.6 | 2.6 | 5.52 | - | - | - | Upgrade
|
| Other Operating Expenses | 34.94 | 28.58 | 16.62 | 22.81 | 31.54 | 56.21 | Upgrade
|
| Operating Expenses | 74.43 | 72.66 | 62.82 | 68.32 | 107.02 | 185.15 | Upgrade
|
| Operating Income | -36.17 | -65.28 | -48.07 | -58.25 | -98.62 | -164.58 | Upgrade
|
| Interest Expense | -0.3 | -0.3 | -0.13 | -0.35 | -0.81 | -0.7 | Upgrade
|
| Interest & Investment Income | 1.44 | 1.05 | 0.71 | 0.71 | 0.17 | 0.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | 1.08 | 0.11 | -1.03 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | 0.24 | 0.01 | -0.61 | 2.08 | - | Upgrade
|
| EBT Excluding Unusual Items | -34.87 | -64.36 | -46.39 | -58.39 | -98.21 | -164.32 | Upgrade
|
| Asset Writedown | - | -1.14 | - | - | -6.58 | - | Upgrade
|
| Pretax Income | -34.87 | -65.5 | -46.39 | -58.39 | -104.78 | -164.32 | Upgrade
|
| Income Tax Expense | 0.19 | 0.23 | -0.06 | 1.62 | -2.99 | 2.13 | Upgrade
|
| Net Income | -35.06 | -65.73 | -46.33 | -60.01 | -101.79 | -166.45 | Upgrade
|
| Net Income to Common | -35.06 | -65.73 | -46.33 | -60.01 | -101.79 | -166.45 | Upgrade
|
| Shares Outstanding (Basic) | 104 | 95 | 92 | 89 | 89 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 95 | 92 | 89 | 89 | 50 | Upgrade
|
| Shares Change (YoY) | 11.56% | 3.66% | 2.85% | - | 79.35% | 59.40% | Upgrade
|
| EPS (Basic) | -0.34 | -0.69 | -0.50 | -0.67 | -1.14 | -3.34 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.69 | -0.50 | -0.67 | -1.14 | -3.34 | Upgrade
|
| Free Cash Flow | -61.15 | -56.64 | -33.19 | -47.89 | -80.46 | -132.59 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -0.60 | -0.36 | -0.54 | -0.90 | -2.66 | Upgrade
|
| Gross Margin | 52.43% | 21.46% | 30.55% | 19.85% | 14.53% | 24.36% | Upgrade
|
| Operating Margin | -49.55% | -189.85% | -99.54% | -114.77% | -170.66% | -194.92% | Upgrade
|
| Profit Margin | -48.03% | -191.18% | -95.94% | -118.24% | -176.16% | -197.13% | Upgrade
|
| Free Cash Flow Margin | -83.78% | -164.74% | -68.73% | -94.35% | -139.23% | -157.03% | Upgrade
|
| EBITDA | -32.49 | -60.29 | -42.73 | -52.91 | -86.88 | -152.42 | Upgrade
|
| EBITDA Margin | -44.51% | -175.33% | -88.48% | -104.25% | -150.35% | -180.52% | Upgrade
|
| D&A For EBITDA | 3.68 | 4.99 | 5.34 | 5.34 | 11.74 | 12.16 | Upgrade
|
| EBIT | -36.17 | -65.28 | -48.07 | -58.25 | -98.62 | -164.58 | Upgrade
|
| EBIT Margin | -49.55% | -189.85% | -99.54% | -114.77% | -170.66% | -194.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.