Norsk Hydro ASA (OSL: NHY)
59.40
+0.50 (0.85%)
Aug 30, 2024, 4:25 PM CET
Norsk Hydro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 189,945 | 193,619 | 207,929 | 149,654 | 114,291 | 149,766 | Upgrade
|
Other Revenue | - | - | - | -1 | - | 67 | Upgrade
|
Revenue | 189,945 | 193,619 | 207,929 | 149,653 | 114,291 | 149,833 | Upgrade
|
Revenue Growth (YoY) | -4.40% | -6.88% | 38.94% | 30.94% | -23.72% | -6.02% | Upgrade
|
Cost of Revenue | 123,569 | 123,538 | 129,373 | 88,843 | 68,953 | 97,474 | Upgrade
|
Gross Profit | 66,376 | 70,081 | 78,556 | 60,810 | 45,338 | 52,359 | Upgrade
|
Selling, General & Admin | 26,468 | 25,922 | 22,864 | 20,294 | 19,142 | 25,051 | Upgrade
|
Other Operating Expenses | -3,899 | -4,038 | -3,499 | -1,342 | -1,180 | -329 | Upgrade
|
Operating Expenses | 32,404 | 31,278 | 27,958 | 26,796 | 25,137 | 33,294 | Upgrade
|
Operating Income | 33,972 | 38,803 | 50,598 | 34,014 | 20,201 | 19,065 | Upgrade
|
Interest Expense | -2,493 | -2,054 | -1,090 | -956 | -994 | -849 | Upgrade
|
Interest & Investment Income | 1,406 | 1,302 | 652 | 263 | 290 | 365 | Upgrade
|
Earnings From Equity Investments | 374 | 492 | 1,337 | 1,340 | 223 | 241 | Upgrade
|
Currency Exchange Gain (Loss) | -1,722 | -2,084 | 2,192 | 1,404 | -3,800 | -1,204 | Upgrade
|
Other Non Operating Income (Expenses) | -26,368 | -25,605 | -21,862 | -18,108 | -15,371 | -18,620 | Upgrade
|
EBT Excluding Unusual Items | 5,169 | 10,854 | 31,827 | 17,957 | 549 | -1,002 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | - | -255 | Upgrade
|
Impairment of Goodwill | -2,220 | -2,220 | - | - | -1,129 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 6 | - | -33 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 104 | 104 | 248 | 356 | 5,498 | 142 | Upgrade
|
Asset Writedown | -2,221 | -2,201 | -336 | -437 | -850 | -657 | Upgrade
|
Other Unusual Items | - | - | - | - | 240 | - | Upgrade
|
Pretax Income | 848 | 6,547 | 32,365 | 18,397 | 4,804 | -1,556 | Upgrade
|
Income Tax Expense | 2,394 | 3,742 | 7,984 | 4,467 | 918 | 813 | Upgrade
|
Earnings From Continuing Operations | -1,546 | 2,805 | 24,381 | 13,930 | 3,886 | -2,369 | Upgrade
|
Earnings From Discontinued Operations | - | - | 36 | 12 | -2,226 | - | Upgrade
|
Net Income to Company | -1,546 | 2,805 | 24,417 | 13,942 | 1,660 | -2,369 | Upgrade
|
Minority Interest in Earnings | 1,737 | 778 | -263 | -1,782 | 185 | 558 | Upgrade
|
Net Income | 191 | 3,583 | 24,154 | 12,160 | 1,845 | -1,811 | Upgrade
|
Net Income to Common | 191 | 3,583 | 24,154 | 12,160 | 1,845 | -1,811 | Upgrade
|
Net Income Growth | -98.60% | -85.17% | 98.63% | 559.08% | - | - | Upgrade
|
Shares Outstanding (Basic) | 2,014 | 2,029 | 2,051 | 2,051 | 2,049 | 2,047 | Upgrade
|
Shares Outstanding (Diluted) | 2,014 | 2,029 | 2,051 | 2,051 | 2,049 | 2,047 | Upgrade
|
Shares Change (YoY) | -1.45% | -1.06% | -0.00% | 0.10% | 0.08% | 0.06% | Upgrade
|
EPS (Basic) | 0.09 | 1.77 | 11.78 | 5.93 | 0.90 | -0.88 | Upgrade
|
EPS (Diluted) | 0.09 | 1.77 | 11.78 | 5.93 | 0.90 | -0.88 | Upgrade
|
EPS Growth | -98.58% | -85.01% | 98.64% | 558.40% | - | - | Upgrade
|
Free Cash Flow | -1,343 | 8,582 | 19,733 | 8,310 | 7,233 | 3,824 | Upgrade
|
Free Cash Flow Per Share | -0.67 | 4.23 | 9.62 | 4.05 | 3.53 | 1.87 | Upgrade
|
Dividend Per Share | 2.500 | 2.500 | 5.650 | 3.400 | 1.250 | 1.250 | Upgrade
|
Dividend Growth | -40.48% | -55.75% | 66.18% | 172.00% | 0% | 0% | Upgrade
|
Gross Margin | 34.94% | 36.20% | 37.78% | 40.63% | 39.67% | 34.94% | Upgrade
|
Operating Margin | 17.89% | 20.04% | 24.33% | 22.73% | 17.68% | 12.72% | Upgrade
|
Profit Margin | 0.10% | 1.85% | 11.62% | 8.13% | 1.61% | -1.21% | Upgrade
|
Free Cash Flow Margin | -0.71% | 4.43% | 9.49% | 5.55% | 6.33% | 2.55% | Upgrade
|
EBITDA | 43,807 | 48,197 | 59,191 | 41,858 | 27,375 | 26,557 | Upgrade
|
EBITDA Margin | 23.06% | 24.89% | 28.47% | 27.97% | 23.95% | 17.72% | Upgrade
|
D&A For EBITDA | 9,835 | 9,394 | 8,593 | 7,844 | 7,174 | 7,492 | Upgrade
|
EBIT | 33,972 | 38,803 | 50,598 | 34,014 | 20,201 | 19,065 | Upgrade
|
EBIT Margin | 17.89% | 20.04% | 24.33% | 22.73% | 17.68% | 12.72% | Upgrade
|
Effective Tax Rate | 282.31% | 57.16% | 24.67% | 24.28% | 19.11% | - | Upgrade
|
Revenue as Reported | 194,332 | 198,263 | 213,672 | 153,212 | 121,928 | 151,007 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.