Norsk Hydro ASA (OSL:NHY)
Norway · Delayed Price · Currency is NOK 67.40
-4.36 (-6.08%)
Oct 23, 2026, 4:29 PM CEST
Norsk Hydro ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 206,220 | 207,971 | 203,636 | 193,619 | 207,929 | 149,653 |
Revenue Growth | -4.45% | 2.13% | 5.17% | -6.88% | 38.94% | 30.94% |
Gross Profit Gross Profit Growth | 78,899 | 74,855 | 74,287 | 70,081 | 78,556 | 60,810 |
Operating Income Operating Income Growth | 44,815 | 41,218 | 42,228 | 38,813 | 50,598 | 34,014 |
Net Income Net Income Growth | 12,945 | 6,717 | 5,790 | 3,583 | 24,154 | 12,160 |
Earnings Per Share EPS Growth | 6.59 | 3.41 | 2.90 | 1.77 | 11.78 | 5.93 |
EPS Growth | 18.34% | 17.64% | 64.13% | -85.01% | 98.64% | 558.40% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Hydro Bauxite & Alumina Hydro Bauxite & Alumina Growth | 50,603 | 54,219 | 35,521 | 33,952 | 27,699 |
Hydro Energy Hydro Energy Growth | 12,554 | 10,589 | 11,557 | 12,615 | 10,149 |
Hydro Aluminium Metal Hydro Aluminium Metal Growth | 57,200 | 55,486 | 58,375 | 65,483 | 42,548 |
Hydro Metal Markets Hydro Metal Markets Growth | 86,019 | 81,391 | 81,315 | 90,968 | 65,061 |
Hydro Extrusions Hydro Extrusions Growth | 78,426 | 75,133 | 82,645 | 91,176 | 70,296 |
Other and Eliminations Other and Eliminations Growth | -76,831 | -73,182 | -75,793 | -86,265 | -66,099 |
Total Total Growth | 207,971 | 203,636 | 193,620 | 207,929 | 149,654 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 19,540 | 24,074 | 16,625 | 26,294 | 31,527 | 26,327 |
Total Debt Total Debt Growth | 35,127 | 36,574 | 34,748 | 36,089 | 32,775 | 28,417 |
Net Cash (Debt) Net Cash Growth | -15,587 | -12,500 | -18,123 | -9,795 | -1,248 | -2,090 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.93 | -6.34 | -9.07 | -4.83 | -0.61 | -1.02 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 18,136 | 23,311 | 15,356 | 22,220 | 29,337 | 14,330 |
Capital Expenditures CapEx Growth | -11,446 | -11,582 | -13,555 | -13,638 | -9,604 | -6,020 |
Free Cash Flow Free Cash Flow Growth | 6,690 | 11,729 | 1,801 | 8,582 | 19,733 | 8,310 |
Free Cash Flow Growth | -33.29% | 551.25% | -79.01% | -56.51% | 137.46% | 14.89% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.26% | 35.99% | 36.48% | 36.20% | 37.78% | 40.63% |
Operating Margin | 21.73% | 19.82% | 20.74% | 20.05% | 24.33% | 22.73% |
Pretax Margin | 9.47% | 6.60% | 4.35% | 3.38% | 15.57% | 12.29% |
Profit Margin | 6.28% | 3.23% | 2.84% | 1.85% | 11.62% | 8.13% |
FCF Margin | 3.24% | 5.64% | 0.88% | 4.43% | 9.49% | 5.55% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 3.000 | 2.250 | 2.500 | 5.650 | 3.400 |
Dividend Per Share Growth | 33.33% | 33.33% | -10.00% | -55.75% | 66.18% | 172.00% |
Dividend Yield | 4.45% | 3.81% | 3.59% | 3.65% | 7.70% | 4.89% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.23 | 23.03 | 21.37 | 38.41 | 6.21 | 11.73 |
Forward PE | 9.67 | 11.51 | 8.76 | 15.39 | 10.54 | 8.32 |
P/FCF Ratio | 19.82 | 13.19 | 68.71 | 16.04 | 7.60 | 17.16 |
PS Ratio | 0.64 | 0.74 | 0.61 | 0.71 | 0.72 | 0.95 |