Norsk Hydro ASA (OSL:NHY)
85.14
+0.64 (0.76%)
Jul 29, 2026, 4:25 PM CET
Norsk Hydro ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 210,089 | 213,281 | 208,663 | 198,263 | 213,672 | 153,212 |
Revenue Growth | -4.53% | 2.21% | 5.25% | -7.21% | 39.46% | 25.66% |
Gross Profit Gross Profit Growth | 53,306 | 52,105 | 52,368 | 48,794 | 61,413 | 44,082 |
Operating Income Operating Income Growth | 15,016 | 14,401 | 16,487 | 9,592 | 30,715 | 17,887 |
Net Income Net Income Growth | 9,761 | 6,717 | 5,790 | 3,583 | 24,154 | 12,160 |
Earnings Per Share EPS Growth | 4.98 | 3.41 | 2.90 | 1.77 | 11.76 | 5.92 |
EPS Growth | 2.68% | 17.59% | 63.84% | -84.95% | 98.65% | 557.78% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Hydro Bauxite & Alumina Hydro Bauxite & Alumina Growth | 40,753 | 50,603 | 54,219 | 35,521 | 33,952 | 27,699 |
Hydro Energy Hydro Energy Growth | 11,788 | 12,554 | 10,589 | 11,557 | 12,615 | 10,149 |
Hydro Aluminium Metal Hydro Aluminium Metal Growth | 62,199 | 57,200 | 55,486 | 58,375 | 65,483 | 42,548 |
Hydro Metal Markets Hydro Metal Markets Growth | 88,142 | 86,019 | 81,391 | 81,315 | 90,968 | 65,061 |
Hydro Extrusions Hydro Extrusions Growth | 81,516 | 78,426 | 75,133 | 82,645 | 91,176 | 70,296 |
Other and Eliminations Other and Eliminations Growth | -79,760 | -76,831 | -73,182 | -75,793 | -86,265 | -66,099 |
Total Total Growth | 204,638 | 207,971 | 203,636 | 193,620 | 207,929 | 149,654 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 19,202 | 26,685 | 18,516 | 27,259 | 33,978 | 29,686 |
Total Debt Total Debt Growth | 35,726 | 36,574 | 34,748 | 36,089 | 32,775 | 28,417 |
Net Cash (Debt) Net Cash Growth | -16,524 | -9,889 | -16,232 | -8,830 | 1,203 | 1,269 |
Net Cash Growth | - | - | - | - | -5.20% | - |
Net Cash Per Share Net Cash Per Share Growth | -8.41 | -5.02 | -8.12 | -4.35 | 0.59 | 0.62 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 18,831 | 23,311 | 15,356 | 22,220 | 29,393 | 10,680 |
Capital Expenditures CapEx Growth | -11,544 | -11,582 | -13,555 | -13,638 | -9,604 | -6,020 |
Free Cash Flow Free Cash Flow Growth | 7,287 | 11,729 | 1,801 | 8,582 | 19,789 | 4,660 |
Free Cash Flow Growth | -29.11% | 551.25% | -79.01% | -56.63% | 324.66% | -29.85% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.37% | 24.43% | 25.10% | 24.61% | 28.74% | 28.77% |
Operating Margin | 7.15% | 6.75% | 7.90% | 4.84% | 14.37% | 11.67% |
Pretax Margin | 7.24% | 6.43% | 4.25% | 3.30% | 15.15% | 12.01% |
Profit Margin | 4.90% | 3.89% | 2.42% | 1.41% | 11.41% | 9.09% |
FCF Margin | 3.47% | 5.50% | 0.86% | 4.33% | 9.26% | 3.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 3.000 | 2.250 | 2.500 | 5.650 | 3.400 |
Dividend Per Share Growth | 33.33% | 33.33% | -10.00% | -55.75% | 66.18% | 172.00% |
Dividend Yield | 3.55% | 2.97% | 4.01% | 9.06% | 9.43% | 1.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.02 | 22.93 | 21.57 | 38.64 | 6.23 | 11.74 |
Forward PE | 8.79 | 11.51 | 8.76 | 15.39 | 10.54 | 8.32 |
P/FCF Ratio | 22.79 | 13.10 | 68.64 | 16.04 | 7.67 | 30.60 |
PS Ratio | 0.81 | 0.72 | 0.59 | 0.69 | 0.71 | 0.93 |