Norsk Hydro ASA (OSL:NHY)
Norway flag Norway · Delayed Price · Currency is NOK
93.48
+1.50 (1.63%)
Aug 24, 2026, 4:28 PM CET

Norsk Hydro ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
204,639207,971203,636193,619207,929149,653
Revenue Growth
-4.98%2.13%5.17%-6.88%38.94%30.94%
Gross Profit
75,82674,85574,28770,08178,55660,810
Operating Income
41,89041,21842,22838,81350,59834,014
Net Income
9,7616,7175,7903,58324,15412,160
Earnings Per Share
4.973.412.901.7711.785.93
EPS Growth
2.64%17.64%64.13%-85.01%98.64%558.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hydro Bauxite & Alumina
40,75350,60354,21935,52133,95227,699
Hydro Energy
11,78812,55410,58911,55712,61510,149
Hydro Aluminium Metal
62,19957,20055,48658,37565,48342,548
Hydro Metal Markets
88,14286,01981,39181,31590,96865,061
Hydro Extrusions
81,51678,42675,13382,64591,17670,296
Other and Eliminations
-79,760-76,831-73,182-75,793-86,265-66,099
Total
204,638207,971203,636193,620207,929149,654

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,20224,07416,62526,29431,52726,327
Total Debt
35,72636,57434,74836,08932,77528,417
Net Cash (Debt)
-16,524-12,500-18,123-9,795-1,248-2,090
Net Cash Growth
------
Net Cash Per Share
-8.41-6.34-9.07-4.83-0.61-1.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,83123,31115,35622,22029,33714,330
Capital Expenditures
-11,544-11,582-13,555-13,638-9,604-6,020
Free Cash Flow
7,28711,7291,8018,58219,7338,310
Free Cash Flow Growth
-29.11%551.25%-79.01%-56.51%137.46%14.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.05%35.99%36.48%36.20%37.78%40.63%
Operating Margin
20.47%19.82%20.74%20.05%24.33%22.73%
Pretax Margin
7.43%6.60%4.35%3.38%15.57%12.29%
Profit Margin
4.77%3.23%2.84%1.85%11.62%8.13%
FCF Margin
3.56%5.64%0.88%4.43%9.49%5.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0002.2502.5005.6503.400
Dividend Per Share Growth
33.33%33.33%-10.00%-55.75%66.18%172.00%
Dividend Yield
3.30%3.95%3.85%4.06%9.26%6.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.8223.0321.3738.416.2111.73
Forward PE
9.7511.518.7615.3910.548.32
P/FCF Ratio
25.2113.1968.7116.047.6017.16
PS Ratio
0.900.740.610.710.720.95