Norsk Hydro ASA (OSL:NHY)
Norway flag Norway · Delayed Price · Currency is NOK
85.14
+0.64 (0.76%)
Jul 29, 2026, 4:25 PM CET

Norsk Hydro ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
210,089213,281208,663198,263213,672153,212
Revenue Growth
-4.53%2.21%5.25%-7.21%39.46%25.66%
Gross Profit
53,30652,10552,36848,79461,41344,082
Operating Income
15,01614,40116,4879,59230,71517,887
Net Income
9,7616,7175,7903,58324,15412,160
Earnings Per Share
4.983.412.901.7711.765.92
EPS Growth
2.68%17.59%63.84%-84.95%98.65%557.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hydro Bauxite & Alumina
40,75350,60354,21935,52133,95227,699
Hydro Energy
11,78812,55410,58911,55712,61510,149
Hydro Aluminium Metal
62,19957,20055,48658,37565,48342,548
Hydro Metal Markets
88,14286,01981,39181,31590,96865,061
Hydro Extrusions
81,51678,42675,13382,64591,17670,296
Other and Eliminations
-79,760-76,831-73,182-75,793-86,265-66,099
Total
204,638207,971203,636193,620207,929149,654

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,20226,68518,51627,25933,97829,686
Total Debt
35,72636,57434,74836,08932,77528,417
Net Cash (Debt)
-16,524-9,889-16,232-8,8301,2031,269
Net Cash Growth
-----5.20%-
Net Cash Per Share
-8.41-5.02-8.12-4.350.590.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,83123,31115,35622,22029,39310,680
Capital Expenditures
-11,544-11,582-13,555-13,638-9,604-6,020
Free Cash Flow
7,28711,7291,8018,58219,7894,660
Free Cash Flow Growth
-29.11%551.25%-79.01%-56.63%324.66%-29.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.37%24.43%25.10%24.61%28.74%28.77%
Operating Margin
7.15%6.75%7.90%4.84%14.37%11.67%
Pretax Margin
7.24%6.43%4.25%3.30%15.15%12.01%
Profit Margin
4.90%3.89%2.42%1.41%11.41%9.09%
FCF Margin
3.47%5.50%0.86%4.33%9.26%3.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0002.2502.5005.6503.400
Dividend Per Share Growth
33.33%33.33%-10.00%-55.75%66.18%172.00%
Dividend Yield
3.55%2.97%4.01%9.06%9.43%1.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0222.9321.5738.646.2311.74
Forward PE
8.7911.518.7615.3910.548.32
P/FCF Ratio
22.7913.1068.6416.047.6730.60
PS Ratio
0.810.720.590.690.710.93