Nekkar ASA (OSL:NKR)
14.25
+0.05 (0.35%)
Sep 11, 2026, 4:25 PM CET
Nekkar ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 579.71 | 571.09 | 623.51 | 575.09 | 387.5 | 478.89 |
Other Revenue | - | - | - | - | - | 1.09 |
| 579.71 | 571.09 | 623.51 | 575.09 | 387.5 | 479.98 | |
Revenue Growth | 1.42% | -8.41% | 8.42% | 48.41% | -19.27% | 33.53% |
Cost of Revenue | 285.84 | 319.01 | 333.72 | 304.49 | 209.13 | 236.71 |
Gross Profit | 293.87 | 252.07 | 289.79 | 270.59 | 178.37 | 243.28 |
Selling, General & Admin | 195.79 | 185.65 | 146.46 | 113.81 | 78.29 | 75.12 |
Other Operating Expenses | 62.2 | 61.25 | 50.4 | 41.42 | 32.78 | 28.28 |
Operating Expenses | 277.74 | 269.06 | 209.17 | 169.52 | 121.55 | 109.17 |
Operating Income | 16.13 | -16.99 | 80.62 | 101.07 | 56.82 | 134.1 |
Interest Expense | -12.59 | -2.26 | -11.67 | -6.65 | -3.44 | -2.55 |
Interest & Investment Income | 9.25 | 7.92 | 18.33 | 12.66 | 4.88 | 2.52 |
Earnings From Equity Investments | -22.7 | -25.35 | 34.45 | -7.08 | - | - |
Currency Exchange Gain (Loss) | 11.92 | 11.92 | -19.12 | 6.85 | -15.02 | -2.9 |
Other Non Operating Income (Expenses) | 1.08 | 1.08 | -2.81 | 2.41 | -0.62 | 1.36 |
EBT Excluding Unusual Items | 3.09 | -23.68 | 99.79 | 109.26 | 42.64 | 132.54 |
Asset Writedown | -13.72 | -13.72 | - | - | - | - |
Pretax Income | -10.63 | -37.4 | 99.79 | 109.26 | 42.64 | 132.54 |
Income Tax Expense | 1.46 | -2.84 | 13.92 | 25.96 | 9.98 | 20.91 |
Earnings From Continuing Operations | -12.09 | -34.56 | 85.87 | 83.31 | 32.65 | 111.62 |
Net Income to Company | -12.09 | -34.56 | 85.87 | 83.31 | 32.65 | 111.62 |
Minority Interest in Earnings | -12.17 | -6.36 | -3.2 | -2.07 | -0.82 | -1.4 |
Net Income | -24.26 | -40.92 | 82.67 | 81.24 | 31.84 | 110.22 |
Net Income to Common | -24.26 | -40.92 | 82.67 | 81.24 | 31.84 | 110.22 |
Net Income Growth | - | - | 1.76% | 155.17% | -71.11% | - |
Shares Outstanding (Basic) | 93 | 101 | 105 | 106 | 106 | 106 |
Shares Outstanding (Diluted) | 93 | 101 | 105 | 106 | 106 | 106 |
Shares Change | -13.43% | -4.29% | -0.98% | -0.10% | - | 0.61% |
EPS (Basic) | -0.26 | -0.41 | 0.79 | 0.76 | 0.30 | 1.04 |
EPS (Diluted) | -0.26 | -0.41 | 0.79 | 0.76 | 0.30 | 1.04 |
EPS Growth | - | - | 2.77% | 155.41% | -71.11% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.43 | 16.38 | 116.43 | 55.92 | 6.42 | -80.85 |
Free Cash Flow Per Share | -0.08 | 0.16 | 1.11 | 0.53 | 0.06 | -0.76 |
Gross Margin | 50.69% | 44.14% | 46.48% | 47.05% | 46.03% | 50.68% |
Operating Margin | 2.78% | -2.97% | 12.93% | 17.57% | 14.66% | 27.94% |
Profit Margin | -4.18% | -7.17% | 13.26% | 14.13% | 8.22% | 22.96% |
Free Cash Flow Margin | -1.28% | 2.87% | 18.67% | 9.72% | 1.66% | -16.84% |
EBITDA | 26.08 | -9.84 | 87.56 | 105.85 | 65.91 | 139.77 |
EBITDA Margin | 4.50% | -1.72% | 14.04% | 18.40% | 17.01% | 29.12% |
D&A For EBITDA | 9.95 | 7.15 | 6.94 | 4.77 | 9.08 | 5.67 |
EBIT | 16.13 | -16.99 | 80.62 | 101.07 | 56.82 | 134.1 |
EBIT Margin | 2.78% | -2.97% | 12.93% | 17.57% | 14.66% | 27.94% |
Effective Tax Rate | - | - | 13.95% | 23.75% | 23.41% | 15.78% |
Revenue as Reported | 579.71 | 571.09 | 623.51 | 575.09 | 387.5 | 479.98 |