Nordic Aqua Partners A/S (OSL:NOAP)
Norway flag Norway · Delayed Price · Currency is NOK
87.00
+2.00 (2.35%)
At close: Mar 31, 2025

Nordic Aqua Partners Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-17.42-8.23-5.48-27.51-25.51
Upgrade
Depreciation & Amortization
4.180.70.070.170
Upgrade
Stock-Based Compensation
0.240.160.13--
Upgrade
Other Operating Activities
-2.851.680.41-0.52
Upgrade
Change in Accounts Receivable
0.17-4.520.24-5.26-0.46
Upgrade
Change in Inventory
-6.5-7.01-0.73--
Upgrade
Change in Accounts Payable
4.68-0.92.395.531.26
Upgrade
Change in Other Net Operating Assets
-0.170.9-0.12--
Upgrade
Operating Cash Flow
-17.67-17.24-3.08-27.07-24.2
Upgrade
Capital Expenditures
-21.7-19.49-21.48-108.18-5.43
Upgrade
Sale (Purchase) of Intangibles
-----9.28
Upgrade
Investing Cash Flow
-21.7-19.49-21.48-108.18-14.72
Upgrade
Long-Term Debt Issued
11.6215.43---
Upgrade
Long-Term Debt Repaid
-1.19----
Upgrade
Net Debt Issued (Repaid)
10.4315.43---
Upgrade
Issuance of Common Stock
30.9835.46--448.49
Upgrade
Other Financing Activities
-7.36-1.99-0.41--18.82
Upgrade
Financing Cash Flow
34.0548.9-0.41-429.67
Upgrade
Foreign Exchange Rate Adjustments
0.94-1.440.0613-0.42
Upgrade
Miscellaneous Cash Flow Adjustments
---0--
Upgrade
Net Cash Flow
-4.3810.73-24.91-122.24390.34
Upgrade
Free Cash Flow
-39.37-36.73-24.56-135.24-29.63
Upgrade
Free Cash Flow Margin
-606.02%----
Upgrade
Free Cash Flow Per Share
-2.28-2.46-2.39-13.15-10.10
Upgrade
Cash Interest Paid
2.451.480.674.776.47
Upgrade
Levered Free Cash Flow
-33.91-35.16-21.61-119.61-28.03
Upgrade
Unlevered Free Cash Flow
-32.38-35-21.61-118.84-25.79
Upgrade
Change in Net Working Capital
2.6513.44-2.02-0.27-0.79
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.