Nordic Aqua Partners A/S (OSL:NOAP)
Norway · Delayed Price · Currency is NOK 84.00
+1.00 (1.20%)
At close: Jun 3, 2026
Nordic Aqua Partners Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.6 | 12.89 | 6.5 | - | - | - | |
Revenue Growth (YoY) | 88.73% | 98.34% | - | - | - | - |
Cost of Revenue | -4.75 | -2.5 | 1.27 | -5.83 | -0.38 | - |
Gross Profit | 21.35 | 15.39 | 5.23 | 5.83 | 0.38 | - |
Selling, General & Admin | 21.35 | 20.92 | 21.1 | 10.04 | 4.14 | 2.45 |
Other Operating Expenses | - | - | -0.12 | -0.23 | -0.06 | -0.08 |
Operating Expenses | 26.84 | 26.4 | 25.16 | 10.51 | 4.15 | 2.39 |
Operating Income | -5.5 | -11.02 | -19.93 | -4.68 | -3.77 | -2.39 |
Interest Expense | -3.99 | -3.87 | -2.34 | -1.47 | -0.01 | -0.17 |
Interest & Investment Income | 0.28 | 0.31 | 0.11 | 0.33 | 0.26 | 0.02 |
Currency Exchange Gain (Loss) | -2.23 | -5.46 | 2.36 | -2.4 | -1.3 | -0.69 |
Other Non Operating Income (Expenses) | -0.39 | -0.39 | -0.1 | -0.01 | -0.66 | -0.47 |
Pretax Income | -11.82 | -20.43 | -19.91 | -8.23 | -5.48 | -3.7 |
Income Tax Expense | -2.47 | -3.93 | -2.49 | - | - | - |
Earnings From Continuing Operations | -9.35 | -16.5 | -17.42 | -8.23 | -5.48 | -3.7 |
Minority Interest in Earnings | -0.5 | 0.18 | - | - | - | - |
Net Income | -9.85 | -16.33 | -17.42 | -8.23 | -5.48 | -3.7 |
Net Income to Common | -9.85 | -16.33 | -17.42 | -8.23 | -5.48 | -3.7 |
Shares Outstanding (Basic) | 21 | 21 | 17 | 14 | 10 | 10 |
Shares Outstanding (Diluted) | 21 | 21 | 17 | 14 | 10 | 10 |
Shares Change (YoY) | 0.87% | 23.34% | 21.19% | 38.31% | - | 250.64% |
EPS (Basic) | -0.46 | -0.77 | -1.01 | -0.58 | -0.53 | -0.36 |
EPS (Diluted) | -0.46 | -0.77 | -1.01 | -0.58 | -0.53 | -0.36 |
Free Cash Flow | -51.55 | -46.16 | -38.43 | -36.73 | -24.56 | -18.19 |
Free Cash Flow Per Share | -2.41 | -2.17 | -2.23 | -2.58 | -2.39 | -1.77 |
Gross Margin | 128.63% | 119.41% | 80.45% | - | - | - |
Operating Margin | -33.11% | -85.49% | -306.74% | - | - | - |
Profit Margin | -59.35% | -126.69% | -268.16% | - | - | - |
Free Cash Flow Margin | -310.59% | -358.18% | -591.53% | - | - | - |
EBITDA | -1.05 | -6.59 | -16.87 | -4.14 | -3.7 | -2.37 |
EBITDA Margin | -6.35% | -51.13% | -259.64% | - | - | - |
D&A For EBITDA | 4.44 | 4.43 | 3.06 | 0.54 | 0.07 | 0.02 |
EBIT | -5.5 | -11.02 | -19.93 | -4.68 | -3.77 | -2.39 |
EBIT Margin | -33.11% | -85.49% | - | - | - | - |