Nordic Aqua Partners Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,676	1,570	1,348	609	674	905
Market Cap Growth	6.76%	16.49%	121.34%	-9.62%	-25.57%	-
Enterprise Value	2,515	2,130	1,319	386	159	890
Last Close Price	79.00	74.00	79.43	57.00	63.06	84.72
PS Ratio	11.51	20.54	-	-	-	-
PB Ratio	2.14	1.54	1.64	1.20	1.25	1.56
P/TBV Ratio	2.14	1.54	1.64	1.20	1.25	1.56
EV/Sales Ratio	17.27	27.88	-	-	-	-
Debt / Equity Ratio	1.14	0.72	0.34	-	-	-
Asset Turnover	0.09	0.05	-	-	-	-
Inventory Turnover	-	0.10	-	-	-	-
Quick Ratio	0.27	1.73	7.39	3.71	37.73	202.64
Current Ratio	0.79	3.00	9.97	3.92	37.73	202.64
Return on Equity (ROE)	-29.93%	-21.75%	-13.54%	-10.76%	-6.78%	-12.10%
Return on Assets (ROA)	-6.62%	-9.58%	-3.81%	-4.43%	-2.70%	-5.59%
Return on Capital Employed (ROCE)	-12.10%	-13.70%	-4.80%	-7.80%	-4.50%	-4.60%
Earnings Yield	-13.07%	-13.05%	-6.84%	-9.47%	-5.50%	-3.97%
FCF Yield	-23.52%	-29.50%	-30.55%	-42.47%	-27.06%	-4.61%
Buyback Yield / Dilution	-28.68%	-21.19%	-38.31%	-	-250.64%	-1400.94%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.