Nordic Aqua Partners Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,596	1,348	609	674	905	-
Market Cap Growth	57.94%	121.34%	-9.62%	-25.57%	-	-
Enterprise Value	2,157	1,319	386	159	890	-
Last Close Price	76.00	79.43	57.00	63.06	84.72	-
PB Ratio	1.83	1.64	1.20	0.17	0.21	-
P/TBV Ratio	2.44	1.64	1.20	0.17	0.21	-
Debt / Equity Ratio	0.87	0.34	-	-	-	-
Quick Ratio	0.39	7.61	3.71	37.73	202.64	13.08
Current Ratio	1.10	10.19	3.91	37.73	202.64	13.08
Return on Equity (ROE)	-30.82%	-13.53%	-10.76%	-6.78%	-12.10%	-
Return on Assets (ROA)	-10.46%	-3.81%	-4.43%	-2.70%	-5.59%	-
Return on Capital (ROIC)	-11.12%	-4.00%	-4.63%	-2.73%	-5.63%	-
Earnings Yield	-13.86%	-6.84%	-9.47%	-40.91%	-29.55%	-
FCF Yield	-25.73%	-30.55%	-42.47%	-201.17%	-34.32%	-
Buyback Yield / Dilution	-42.11%	-45.49%	-	-250.64%	-1400.94%	-
Total Shareholder Return	-42.11%	-45.49%	-	-250.64%	-1400.94%	-

Source: S&P Capital IQ. Standard template. Financial Sources.