Nordic Aqua Partners Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Mar '25 Mar 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	1,909	1,570	1,348	609	674	905	Upgrade
Market Cap Growth	16.49%	16.49%	121.34%	-9.62%	-25.57%	-	Upgrade
Enterprise Value	2,436	2,130	1,319	386	159	890	Upgrade
Last Close Price	90.00	74.00	79.43	57.00	63.06	84.72	Upgrade
PS Ratio	20.32	20.54	-	-	-	-	Upgrade
PB Ratio	1.87	1.54	1.64	1.20	0.17	0.21	Upgrade
P/TBV Ratio	1.54	1.54	1.64	1.20	0.17	0.21	Upgrade
EV/Sales Ratio	31.88	27.88	-	-	-	-	Upgrade
Debt / Equity Ratio	0.72	0.72	0.34	-	-	-	Upgrade
Asset Turnover	0.05	0.05	-	-	-	-	Upgrade
Inventory Turnover	0.10	0.10	-	-	-	-	Upgrade
Quick Ratio	1.73	1.73	7.61	3.71	37.73	202.64	Upgrade
Current Ratio	3.00	3.00	10.19	3.92	37.73	202.64	Upgrade
Return on Equity (ROE)	-21.75%	-21.75%	-13.54%	-10.76%	-6.78%	-12.10%	Upgrade
Return on Assets (ROA)	-9.58%	-9.58%	-3.81%	-4.43%	-2.70%	-5.59%	Upgrade
Return on Capital (ROIC)	-10.05%	-10.05%	-4.00%	-4.63%	-2.73%	-5.63%	Upgrade
Earnings Yield	-10.73%	-13.05%	-6.84%	-9.47%	-40.91%	-29.55%	Upgrade
FCF Yield	-24.26%	-29.50%	-30.55%	-42.47%	-201.16%	-34.32%	Upgrade
Buyback Yield / Dilution	-15.29%	-15.29%	-45.49%	-	-250.64%	-1400.94%	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.