NorAm Drilling AS (OSL: NORAM)
Norway
· Delayed Price · Currency is NOK 35.20
-0.90 (-2.49%)
Nov 22, 2024, 4:26 PM CET
NorAm Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 100.53 | 118.29 | 95.45 | 50.38 | 54.66 | 82.38 | Upgrade
|
| Revenue | 100.53 | 118.29 | 95.45 | 50.38 | 54.66 | 82.38 | Upgrade
|
| Revenue Growth (YoY) | -18.80% | 23.94% | 89.44% | -7.82% | -33.65% | 3.25% | Upgrade
|
| Cost of Revenue | 30.38 | 28.51 | 26.1 | 16.39 | 14.66 | 18.9 | Upgrade
|
| Gross Profit | 70.15 | 89.79 | 69.35 | 33.99 | 40 | 63.48 | Upgrade
|
| Selling, General & Admin | 36.21 | 35.26 | 35.71 | 22.29 | 20.93 | 29.15 | Upgrade
|
| Other Operating Expenses | 11.16 | 13.31 | 7.88 | 5.7 | 9.22 | 10.24 | Upgrade
|
| Operating Expenses | 66.87 | 67.51 | 62.47 | 46.3 | 48.19 | 56.6 | Upgrade
|
| Operating Income | 3.28 | 22.27 | 6.88 | -12.3 | -8.19 | 6.89 | Upgrade
|
| Interest Expense | -0.08 | -0.06 | -6.16 | -7.2 | -7.43 | -7.9 | Upgrade
|
| Interest & Investment Income | 0.48 | 0.51 | 0.4 | - | 0.01 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.09 | 1.88 | -0.03 | -0.35 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.16 | - | 0 | -0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 3.74 | 22.63 | 3.01 | -19.54 | -15.96 | -0.97 | Upgrade
|
| Pretax Income | 3.74 | 22.63 | 3.01 | -19.54 | -15.96 | -0.97 | Upgrade
|
| Income Tax Expense | 3.42 | 3.41 | 0.03 | -0.7 | -2.39 | 1.38 | Upgrade
|
| Net Income | 0.33 | 19.23 | 2.98 | -18.83 | -13.58 | -2.34 | Upgrade
|
| Net Income to Common | 0.33 | 19.23 | 2.98 | -18.83 | -13.58 | -2.34 | Upgrade
|
| Net Income Growth | -98.93% | 545.57% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 43 | 28 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | - | 44 | 29 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | - | 52.54% | 22.45% | - | - | - | Upgrade
|
| EPS (Basic) | - | 0.45 | 0.11 | -0.81 | -0.58 | -0.10 | Upgrade
|
| EPS (Diluted) | - | 0.44 | 0.10 | -0.81 | -0.58 | -0.10 | Upgrade
|
| EPS Growth | - | 340.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 17.1 | 41.54 | 12.69 | -5.34 | 3.68 | 4.44 | Upgrade
|
| Free Cash Flow Per Share | - | 0.95 | 0.44 | -0.23 | 0.16 | 0.19 | Upgrade
|
| Gross Margin | 69.78% | 75.90% | 72.66% | 67.47% | 73.18% | 77.06% | Upgrade
|
| Operating Margin | 3.26% | 18.83% | 7.21% | -24.42% | -14.99% | 8.36% | Upgrade
|
| Profit Margin | 0.32% | 16.25% | 3.12% | -37.38% | -24.84% | -2.84% | Upgrade
|
| Free Cash Flow Margin | 17.01% | 35.12% | 13.29% | -10.59% | 6.74% | 5.39% | Upgrade
|
| EBITDA | 22.78 | 41.21 | 25.76 | 6 | 9.85 | 24.1 | Upgrade
|
| EBITDA Margin | 22.66% | 34.84% | 26.99% | 11.91% | 18.02% | 29.26% | Upgrade
|
| D&A For EBITDA | 19.51 | 18.94 | 18.88 | 18.31 | 18.04 | 17.21 | Upgrade
|
| EBIT | 3.28 | 22.27 | 6.88 | -12.3 | -8.19 | 6.89 | Upgrade
|
| EBIT Margin | 3.26% | 18.83% | 7.21% | -24.42% | -14.99% | 8.36% | Upgrade
|
| Effective Tax Rate | 91.32% | 15.06% | 1.13% | - | - | - | Upgrade
|
| Revenue as Reported | 100.53 | 118.29 | 95.45 | 50.38 | 54.66 | 82.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.