NorAm Drilling AS (OSL:NORAM)
Norway
· Delayed Price · Currency is NOK 21.95
-0.35 (-1.57%)
Jun 6, 2025, 4:25 PM CET
NorAm Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 103.85 | 103.1 | 118.29 | 95.45 | 50.38 | 54.66 | Upgrade
|
| Revenue | 103.85 | 103.1 | 118.29 | 95.45 | 50.38 | 54.66 | Upgrade
|
| Revenue Growth (YoY) | -6.14% | -12.85% | 23.94% | 89.44% | -7.83% | -33.65% | Upgrade
|
| Cost of Revenue | 30.61 | 31.41 | 28.51 | 26.1 | 16.39 | 14.66 | Upgrade
|
| Gross Profit | 73.24 | 71.69 | 89.79 | 69.35 | 33.99 | 40 | Upgrade
|
| Selling, General & Admin | 40.53 | 39.11 | 35.26 | 35.71 | 22.29 | 20.93 | Upgrade
|
| Other Operating Expenses | 8.77 | 8.62 | 13.31 | 7.88 | 5.7 | 9.22 | Upgrade
|
| Operating Expenses | 65.58 | 67.41 | 67.51 | 62.47 | 46.3 | 48.19 | Upgrade
|
| Operating Income | 7.66 | 4.27 | 22.27 | 6.88 | -12.3 | -8.19 | Upgrade
|
| Interest Expense | -0.09 | -0.08 | -0.06 | -6.16 | -7.2 | -7.43 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.42 | 0.51 | 0.4 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.09 | 1.88 | -0.03 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | -0.15 | - | 0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 7.99 | 4.45 | 22.63 | 3.01 | -19.54 | -15.96 | Upgrade
|
| Pretax Income | 7.99 | 4.45 | 22.63 | 3.01 | -19.54 | -15.96 | Upgrade
|
| Income Tax Expense | 2.4 | 2.2 | 3.41 | 0.03 | -0.7 | -2.39 | Upgrade
|
| Net Income | 5.59 | 2.25 | 19.23 | 2.98 | -18.83 | -13.58 | Upgrade
|
| Net Income to Common | 5.59 | 2.25 | 19.23 | 2.98 | -18.83 | -13.58 | Upgrade
|
| Net Income Growth | -51.18% | -88.28% | 545.57% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 28 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 44 | 29 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 3.26% | 3.18% | 52.54% | 22.45% | - | - | Upgrade
|
| EPS (Basic) | 0.13 | 0.05 | 0.45 | 0.11 | -0.81 | -0.58 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.05 | 0.44 | 0.10 | -0.81 | -0.58 | Upgrade
|
| EPS Growth | -51.64% | -88.64% | 340.00% | - | - | - | Upgrade
|
| Free Cash Flow | 15.87 | 11.77 | 41.54 | 12.69 | -5.34 | 3.68 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.26 | 0.95 | 0.44 | -0.23 | 0.16 | Upgrade
|
| Gross Margin | 70.53% | 69.53% | 75.90% | 72.66% | 67.47% | 73.18% | Upgrade
|
| Operating Margin | 7.38% | 4.15% | 18.83% | 7.21% | -24.42% | -14.99% | Upgrade
|
| Profit Margin | 5.39% | 2.19% | 16.25% | 3.12% | -37.38% | -24.84% | Upgrade
|
| Free Cash Flow Margin | 15.28% | 11.42% | 35.12% | 13.29% | -10.59% | 6.74% | Upgrade
|
| EBITDA | 23.94 | 23.95 | 41.21 | 25.76 | 6 | 9.85 | Upgrade
|
| EBITDA Margin | 23.05% | 23.23% | 34.84% | 26.99% | 11.92% | 18.02% | Upgrade
|
| D&A For EBITDA | 16.28 | 19.68 | 18.94 | 18.88 | 18.31 | 18.04 | Upgrade
|
| EBIT | 7.66 | 4.27 | 22.27 | 6.88 | -12.3 | -8.19 | Upgrade
|
| EBIT Margin | 7.38% | 4.15% | 18.83% | 7.21% | -24.42% | -14.99% | Upgrade
|
| Effective Tax Rate | 30.00% | 49.37% | 15.06% | 1.13% | - | - | Upgrade
|
| Revenue as Reported | 103.85 | 103.1 | 118.29 | 95.45 | 50.38 | 54.66 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.