Norbit ASA (OSL:NORBT)
Norway flag Norway · Delayed Price · Currency is NOK
190.60
-5.20 (-2.66%)
May 30, 2025, 4:29 PM CET

Norbit ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,8691,7511,5191,168787.8618.8
Upgrade
Revenue Growth (YoY)
20.83%15.31%30.10%48.20%27.31%-7.39%
Upgrade
Cost of Revenue
710.2704.6614.7549.5363.3292.7
Upgrade
Gross Profit
1,1591,047904.2618424.5326.1
Upgrade
Selling, General & Admin
384.4366.9321.4223.5189.4158.2
Upgrade
Other Operating Expenses
211205.8191.1159.193.874.5
Upgrade
Operating Expenses
726.9701.6620.2469.1352.2281.8
Upgrade
Operating Income
431.6345.2284148.972.344.3
Upgrade
Interest Expense
-55.8-59.8-29.7-16.2-8.2-1
Upgrade
Interest & Investment Income
23.323.31.10.20.1-
Upgrade
Earnings From Equity Investments
--0.2--0.2-0.30.6
Upgrade
Currency Exchange Gain (Loss)
11.411.4-10.6-10.5-0.3-5.4
Upgrade
Other Non Operating Income (Expenses)
-11.81.81.3-1.4-1-3.7
Upgrade
EBT Excluding Unusual Items
398.7321.7246.1120.862.634.8
Upgrade
Gain (Loss) on Sale of Investments
----1.2-
Upgrade
Asset Writedown
-3.4-3.4----
Upgrade
Pretax Income
395.3318.3246.1120.863.834.8
Upgrade
Income Tax Expense
92.57560.814.115.97.5
Upgrade
Earnings From Continuing Operations
302.8243.3185.3106.747.927.3
Upgrade
Net Income to Company
-243.3185.3106.747.927.3
Upgrade
Net Income
302.8243.3185.3106.747.927.3
Upgrade
Net Income to Common
302.8243.3185.3106.747.927.3
Upgrade
Net Income Growth
85.09%31.30%73.66%122.76%75.46%-64.67%
Upgrade
Shares Outstanding (Basic)
636260595757
Upgrade
Shares Outstanding (Diluted)
636260595757
Upgrade
Shares Change (YoY)
4.81%3.65%1.63%2.19%1.20%6.25%
Upgrade
EPS (Basic)
4.843.943.111.820.830.48
Upgrade
EPS (Diluted)
4.823.933.101.820.830.48
Upgrade
EPS Growth
77.04%26.77%70.44%119.14%72.92%-66.80%
Upgrade
Free Cash Flow
435.8391.1299.454.218.718.6
Upgrade
Free Cash Flow Per Share
6.946.325.020.920.330.33
Upgrade
Dividend Per Share
2.0002.0001.5500.7000.3000.300
Upgrade
Dividend Growth
29.03%29.03%121.43%133.33%--
Upgrade
Gross Margin
61.99%59.77%59.53%52.93%53.88%52.70%
Upgrade
Operating Margin
23.10%19.71%18.70%12.75%9.18%7.16%
Upgrade
Profit Margin
16.20%13.89%12.20%9.14%6.08%4.41%
Upgrade
Free Cash Flow Margin
23.32%22.33%19.71%4.64%2.37%3.01%
Upgrade
EBITDA
478.4395.5328.4185.69961.5
Upgrade
EBITDA Margin
25.60%22.58%21.62%15.90%12.57%9.94%
Upgrade
D&A For EBITDA
46.850.344.436.726.717.2
Upgrade
EBIT
431.6345.2284148.972.344.3
Upgrade
EBIT Margin
23.10%19.71%18.70%12.75%9.18%7.16%
Upgrade
Effective Tax Rate
23.40%23.56%24.70%11.67%24.92%21.55%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.