Norbit ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,713	2,503	1,751	1,519	1,168	787.8
Revenue Growth (YoY)	45.19%	42.89%	15.31%	30.10%	48.20%	27.31%
Cost of Revenue	1,256	1,110	704.6	614.7	549.5	363.3
Gross Profit	1,457	1,393	1,047	904.2	618	424.5
Selling, General & Admin	518.2	498.8	416.3	360.3	250.2	187.7
Depreciation & Amortization Expenses	168.1	156.9	128.9	107.7	86.5	69
Other Operating Expenses	187	181.5	159.8	152.2	132.4	94.3
Total Operating Expenses	873.3	837.2	705	620.2	469.1	351
Operating Income	583.9	555.4	341.7	284.2	148.8	73.5
Interest Income	-	41.2	38.1	3.2	0.5	0
Interest Expense	-	-70.2	-61.5	-41.3	-28.5	-9.8
Total Non-Operating Income (Expense)	-31.7	-29.1	-23.4	-38.1	-28	-9.8
Pretax Income	552.3	526.3	318.3	246	120.8	63.7
Provision for Income Taxes	126.6	122	75	60.8	14.1	15.9
Net Income	425.7	404.3	243.3	185.3	106.7	47.9
Net Income to Common	425.7	404.3	243.3	185.3	106.7	47.9
Net Income Growth	40.59%	66.17%	31.30%	73.66%	122.76%	75.46%
Shares Outstanding (Basic)	64	64	62	60	59	57
Shares Outstanding (Diluted)	64	64	62	60	59	57
Shares Change (YoY)	1.92%	3.33%	3.65%	1.63%	2.19%	1.20%
EPS (Basic)	6.67	6.34	3.94	3.11	1.82	0.83
EPS (Diluted)	6.65	6.32	3.93	3.10	1.82	0.83
EPS Growth	38.25%	60.81%	26.77%	70.33%	119.28%	72.92%
Shares Outstanding	63.89	63.89	63.63	59.97	58.9	58.46
Free Cash Flow	539.6	438.9	391.1	299.4	54.2	18.7
Free Cash Flow Growth	22.94%	12.22%	30.63%	452.40%	189.84%	-20.76%
Free Cash Flow Per Share	8.43	6.87	6.32	5.02	0.92	0.33
Dividends Per Share	5.000	5.000	2.000	1.550	0.700	0.300
Dividend Growth	-	150.00%	29.03%	121.43%	133.33%	-
Gross Margin	53.72%	55.64%	59.77%	59.53%	52.93%	53.88%
Operating Margin	21.52%	22.19%	19.51%	18.71%	12.75%	9.33%
Profit Margin	15.69%	16.16%	13.89%	12.20%	9.14%	6.08%
FCF Margin	19.89%	17.54%	22.33%	19.71%	4.64%	2.37%
EBITDA	752	712.3	474	391.9	235.3	142.5
EBITDA Margin	27.72%	28.46%	27.06%	25.80%	20.15%	18.09%
EBIT	583.9	555.4	341.7	284.2	148.8	73.5
EBIT Margin	21.52%	22.19%	19.51%	18.71%	12.75%	9.33%
Effective Tax Rate	22.92%	23.18%	23.56%	24.72%	11.67%	24.96%

Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.