Norbit ASA (OSL:NORBT)
Norway · Delayed Price · Currency is NOK 176.50
-0.30 (-0.17%)
Jun 4, 2026, 4:26 PM CET
Norbit ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,713 | 2,503 | 1,751 | 1,519 | 1,168 | 787.8 | |
Revenue Growth (YoY) | 45.19% | 42.89% | 15.31% | 30.10% | 48.20% | 27.31% |
Cost of Revenue | 1,256 | 1,110 | 704.6 | 614.7 | 549.5 | 363.3 |
Gross Profit | 1,457 | 1,393 | 1,047 | 904.2 | 618 | 424.5 |
Selling, General & Admin | 518.2 | 498.8 | 416.3 | 360.3 | 250.2 | 187.7 |
Depreciation & Amortization Expenses | 168.1 | 156.9 | 128.9 | 107.7 | 86.5 | 69 |
Other Operating Expenses | 187 | 181.5 | 159.8 | 152.2 | 132.4 | 94.3 |
Total Operating Expenses | 873.3 | 837.2 | 705 | 620.2 | 469.1 | 351 |
Operating Income | 583.9 | 555.4 | 341.7 | 284.2 | 148.8 | 73.5 |
Interest Income | - | 41.2 | 38.1 | 3.2 | 0.5 | 0 |
Interest Expense | - | -70.2 | -61.5 | -41.3 | -28.5 | -9.8 |
Total Non-Operating Income (Expense) | -31.7 | -29.1 | -23.4 | -38.1 | -28 | -9.8 |
Pretax Income | 552.3 | 526.3 | 318.3 | 246 | 120.8 | 63.7 |
Provision for Income Taxes | 126.6 | 122 | 75 | 60.8 | 14.1 | 15.9 |
Net Income | 314.7 | 404.3 | 243.3 | 185.3 | 106.7 | 47.9 |
Net Income to Common | 314.7 | 404.3 | 243.3 | 185.3 | 106.7 | 47.9 |
Net Income Growth | 47.68% | 66.17% | 31.30% | 73.66% | 122.76% | 75.46% |
Shares Outstanding (Basic) | 47 | 64 | 62 | 60 | 59 | 57 |
Shares Outstanding (Diluted) | 47 | 64 | 62 | 60 | 59 | 57 |
Shares Change (YoY) | -24.63% | 3.33% | 3.65% | 1.63% | 2.19% | 1.20% |
EPS (Basic) | 6.67 | 6.34 | 3.94 | 3.11 | 1.82 | 0.83 |
EPS (Diluted) | 6.65 | 6.32 | 3.93 | 3.10 | 1.82 | 0.83 |
EPS Growth | 38.25% | 60.81% | 26.77% | 70.33% | 119.28% | 72.92% |
Shares Outstanding | 63.89 | 63.89 | 63.63 | 59.97 | 58.9 | 58.46 |
Free Cash Flow | 539.6 | 438.9 | 391.1 | 299.4 | 54.2 | 18.7 |
Free Cash Flow Growth | 22.94% | 12.22% | 30.63% | 452.40% | 189.84% | -20.76% |
Free Cash Flow Per Share | 11.40 | 6.87 | 6.32 | 5.02 | 0.92 | 0.33 |
Dividends Per Share | - | 5.000 | 2.000 | 1.550 | 0.700 | 0.300 |
Dividend Growth | - | 150.00% | 29.03% | 121.43% | 133.33% | - |
Gross Margin | 53.72% | 55.64% | 59.77% | 59.53% | 52.93% | 53.88% |
Operating Margin | 21.52% | 22.19% | 19.51% | 18.71% | 12.75% | 9.33% |
Profit Margin | 4.84% | 16.16% | 13.89% | 12.20% | 9.14% | 6.08% |
FCF Margin | 19.89% | 17.54% | 22.33% | 19.71% | 4.64% | 2.37% |
EBITDA | 752 | 712.3 | 474 | 391.9 | 235.3 | 142.5 |
EBITDA Margin | 27.72% | 28.46% | 27.06% | 25.80% | 20.15% | 18.09% |
EBIT | 583.9 | 555.4 | 341.7 | 284.2 | 148.8 | 73.5 |
EBIT Margin | 21.52% | 22.19% | 19.51% | 18.71% | 12.75% | 9.33% |
Effective Tax Rate | 22.92% | 23.18% | 23.56% | 24.72% | 11.67% | 24.96% |