Norbit ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,779	11,944	6,147	3,419	1,696	1,830
Market Cap Growth	93.48%	94.33%	79.80%	101.58%	-7.32%	79.01%
Enterprise Value	13,337	12,414	6,592	3,689	1,990	2,091
Last Close Price	200.00	187.20	93.03	53.03	26.36	28.32
PE Ratio	31.65	29.54	25.26	18.45	15.89	38.20
Forward PE	24.05	22.02	20.17	17.75	12.57	21.11
PS Ratio	5.11	4.77	3.51	2.25	1.45	2.32
PB Ratio	10.55	9.86	5.31	4.31	2.83	3.68
P/TBV Ratio	53.67	50.17	11.72	5.62	3.57	4.92
P/FCF Ratio	29.11	27.21	15.72	11.42	31.29	97.85
P/OCF Ratio	25.53	23.86	14.27	9.89	19.79	38.36
EV/Sales Ratio	5.33	4.96	3.76	2.43	1.71	2.65
EV/EBITDA Ratio	18.73	18.23	16.67	11.23	10.73	21.12
EV/EBIT Ratio	24.02	22.36	19.10	12.99	13.37	28.92
EV/FCF Ratio	30.39	28.28	16.86	12.32	36.73	111.80
Debt / Equity Ratio	0.59	0.59	0.47	0.34	0.62	0.61
Debt / EBITDA Ratio	1.01	1.01	1.30	0.78	1.91	2.82
Debt / FCF Ratio	1.64	1.64	1.39	0.89	6.89	16.21
Net Debt / Equity Ratio	0.46	0.46	0.30	0.26	0.55	0.56
Net Debt / EBITDA Ratio	0.82	0.82	0.88	0.63	1.79	2.84
Net Debt / FCF Ratio	1.27	1.27	0.89	0.69	6.12	15.05
Asset Turnover	1.04	1.04	0.95	1.12	1.06	0.96
Inventory Turnover	1.90	1.90	1.41	1.24	1.59	1.70
Quick Ratio	0.62	0.62	1.12	0.53	0.57	0.69
Current Ratio	1.54	1.54	2.04	1.58	1.55	1.56
Return on Equity (ROE)	34.13%	34.13%	24.95%	26.61%	19.45%	10.25%
Return on Assets (ROA)	14.40%	14.40%	11.72%	13.06%	8.47%	5.48%
Return on Invested Capital (ROIC)	24.42%	26.04%	21.06%	22.16%	15.38%	8.23%
Return on Capital Employed (ROCE)	30.10%	30.10%	20.20%	29.40%	18.90%	10.70%
Earnings Yield	3.16%	3.38%	3.96%	5.42%	6.29%	2.62%
FCF Yield	3.43%	3.67%	6.36%	8.76%	3.20%	1.02%
Dividend Yield	2.50%	2.67%	2.15%	2.92%	2.66%	1.06%
Payout Ratio	47.28%	47.28%	38.18%	22.45%	16.40%	35.49%
Buyback Yield / Dilution	-3.33%	-3.33%	-3.65%	-1.63%	-2.19%	-1.20%
Total Shareholder Return	-0.83%	-0.66%	-1.50%	1.29%	0.47%	-0.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.