North Energy ASA (OSL:NORTH)
2.310
+0.030 (1.32%)
At close: Aug 4, 2026
North Energy ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.09 | 0.09 | 0.09 | 0.07 | 0.11 | 0.18 | |
Revenue Growth | 0% | 0% | 25.00% | -36.28% | -36.52% | 58.93% |
Gross Profit | 0.09 | 0.09 | 0.09 | 0.07 | 0.11 | 0.18 |
Selling, General & Admin | 17.02 | 22.77 | 15.28 | 14.08 | 9.25 | 9.17 |
Depreciation & Amortization Expenses | 1.55 | 1.55 | 1.58 | 1.47 | 1.54 | 1.1 |
Other Operating Expenses | 48.43 | 21.91 | -70.41 | -39.45 | 3.36 | 36.64 |
Total Operating Expenses | 66.99 | 46.23 | -53.55 | -23.9 | 14.15 | 46.9 |
Operating Income | -66.9 | -46.14 | 53.64 | 23.97 | -14.04 | -46.72 |
Interest Income | 12.03 | 9.66 | 7.49 | 2.35 | 1.31 | 0.59 |
Interest Expense | -4.05 | -3.58 | -3.02 | -1.7 | -0.34 | -0.08 |
Total Non-Operating Income (Expense) | 7.99 | 6.08 | 4.47 | 0.65 | 0.97 | 0.51 |
Pretax Income | -58.91 | -40.05 | 58.11 | 24.62 | -13.07 | -46.21 |
Provision for Income Taxes | 0.13 | 0.13 | 0 | 0 | 0 | -18.38 |
Net Income | -59.04 | -40.18 | 58.11 | 24.62 | -13.07 | -27.83 |
Net Income to Common | -59.04 | -40.18 | 58.11 | 24.62 | -13.07 | -27.83 |
Net Income Growth | - | - | 135.97% | - | - | - |
Shares Outstanding (Basic) | 116 | 117 | 117 | 117 | 117 | 117 |
Shares Outstanding (Diluted) | 116 | 117 | 117 | 117 | 117 | 117 |
Shares Change | 0.34% | - | - | - | - | - |
EPS (Basic) | -0.51 | -0.34 | 0.50 | 0.21 | -0.11 | -0.24 |
EPS (Diluted) | -0.51 | -0.34 | 0.50 | 0.21 | -0.11 | -0.24 |
EPS Growth | - | - | 138.09% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.84 | -21.71 | -19.43 | -18.85 | -25.79 | -15.64 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.15 | -0.19 | -0.17 | -0.16 | -0.22 | -0.13 |
Dividends Per Share | 0.130 | 0.130 | 0.150 | 0.100 | 0.100 | - |
Dividend Growth | -13.33% | -13.33% | 50.00% | 0% | -77.78% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -74334.40% | -51262.20% | 59598.90% | 33297.20% | -12425.70% | -26249.40% |
Profit Margin | -65601.10% | -44648.90% | 64561.10% | 34200.00% | -11568.10% | -15634.30% |
FCF Margin | -18708.90% | -24124.40% | -21591.10% | -26179.20% | -22825.70% | -8787.64% |
EBITDA | -65.36 | -44.59 | 55.22 | 25.44 | -12.5 | -45.63 |
EBITDA Margin | -72616.70% | -49541.10% | 61351.10% | 35334.70% | -11065.50% | -25633.70% |
EBIT | -66.9 | -46.14 | 53.64 | 23.97 | -14.04 | -46.72 |
EBIT Margin | -74334.40% | -51262.20% | 59598.90% | 33297.20% | -12425.70% | -26249.40% |
Effective Tax Rate | -0.22% | -0.32% | 0.00% | 0.00% | 0.00% | 39.78% |