NRC Group ASA (OSL:NRC)
Norway · Delayed Price · Currency is NOK 9.00
+0.38 (4.41%)
At close: Dec 5, 2025
NRC Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,581 | 6,892 | 6,732 | 7,030 | 5,957 | 6,449 | Upgrade | |
Revenue Growth (YoY) | -5.39% | 2.38% | -4.24% | 18.01% | -7.63% | 4.13% | Upgrade |
Cost of Revenue | 5,186 | 5,701 | 5,387 | 5,814 | 4,718 | 5,371 | Upgrade |
Gross Profit | 1,395 | 1,191 | 1,345 | 1,216 | 1,239 | 1,078 | Upgrade |
Selling, General & Admin | 888 | 888 | 815 | 703 | 717 | 638 | Upgrade |
Amortization of Goodwill & Intangibles | 664 | 664 | 15 | 33 | - | - | Upgrade |
Other Operating Expenses | 143 | 201 | 197 | 178 | 187 | 176 | Upgrade |
Operating Expenses | 1,892 | 1,934 | 1,224 | 1,099 | 1,164 | 1,087 | Upgrade |
Operating Income | -497 | -743 | 121 | 117 | 75 | -9 | Upgrade |
Interest Expense | -88 | -84 | -85 | -62 | -65 | -79 | Upgrade |
Interest & Investment Income | 66 | 66 | 11 | 6 | 2 | 4 | Upgrade |
Earnings From Equity Investments | - | -18 | -2 | -15 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1 | -1 | -2 | -7 | Upgrade |
Other Non Operating Income (Expenses) | -61 | -63 | 16 | - | - | -2 | Upgrade |
EBT Excluding Unusual Items | -580 | -842 | 62 | 45 | 10 | -93 | Upgrade |
Merger & Restructuring Charges | -76 | -77 | -14 | -2 | -34 | -1.2 | Upgrade |
Impairment of Goodwill | 650 | - | - | -352 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -3 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -4 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.2 | Upgrade |
Pretax Income | -6 | -919 | 45 | -313 | -24 | -94 | Upgrade |
Income Tax Expense | 86 | 81 | 8 | 51 | 3 | -34 | Upgrade |
Earnings From Continuing Operations | -92 | -1,000 | 37 | -364 | -27 | -60 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -2 | Upgrade |
Net Income to Company | -92 | -1,000 | 37 | -364 | -27 | -62 | Upgrade |
Minority Interest in Earnings | - | - | 1 | 1 | 1 | -1 | Upgrade |
Net Income | -92 | -1,000 | 38 | -363 | -26 | -63 | Upgrade |
Net Income to Common | -92 | -1,000 | 38 | -363 | -26 | -63 | Upgrade |
Shares Outstanding (Basic) | 171 | 95 | 73 | 73 | 73 | 72 | Upgrade |
Shares Outstanding (Diluted) | 171 | 95 | 74 | 73 | 73 | 72 | Upgrade |
Shares Change (YoY) | 142.93% | 27.71% | 2.00% | -0.08% | 0.98% | 34.38% | Upgrade |
EPS (Basic) | -0.54 | -10.54 | 0.52 | -4.98 | -0.36 | -0.87 | Upgrade |
EPS (Diluted) | -0.54 | -10.54 | 0.51 | -4.98 | -0.36 | -0.87 | Upgrade |
Free Cash Flow | 10 | -18 | 341 | 188 | 333 | 282 | Upgrade |
Free Cash Flow Per Share | 0.06 | -0.19 | 4.59 | 2.58 | 4.57 | 3.90 | Upgrade |
Gross Margin | 21.20% | 17.28% | 19.98% | 17.30% | 20.80% | 16.72% | Upgrade |
Operating Margin | -7.55% | -10.78% | 1.80% | 1.66% | 1.26% | -0.14% | Upgrade |
Profit Margin | -1.40% | -14.51% | 0.56% | -5.16% | -0.44% | -0.98% | Upgrade |
Free Cash Flow Margin | 0.15% | -0.26% | 5.07% | 2.67% | 5.59% | 4.37% | Upgrade |
EBITDA | -427 | -689 | 172 | 184 | 168 | 96 | Upgrade |
EBITDA Margin | -6.49% | -10.00% | 2.56% | 2.62% | 2.82% | 1.49% | Upgrade |
D&A For EBITDA | 70 | 54 | 51 | 67 | 93 | 105 | Upgrade |
EBIT | -497 | -743 | 121 | 117 | 75 | -9 | Upgrade |
EBIT Margin | -7.55% | -10.78% | 1.80% | 1.66% | 1.26% | -0.14% | Upgrade |
Effective Tax Rate | - | - | 17.78% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.