NRC Group ASA (OSL:NRC)
Norway flag Norway · Delayed Price · Currency is NOK
9.11
+0.01 (0.11%)
Sep 3, 2026, 12:04 PM CET

NRC Group ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,3676,5536,8926,7327,0305,957
Revenue Growth
-7.27%-4.92%2.38%-4.24%18.01%-7.63%
Gross Profit
1,4091,4251,1911,3451,2161,239
Operating Income
139140-9212111775
Net Income
1725-1,00038-363-26
Earnings Per Share
0.100.14-10.540.51-4.98-0.36
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Finland
2,4912,3592,7822,7532,5822,640
Norway
2,0572,1462,0162,1362,3731,859
Sweden
1,8762,0772,1221,8772,0801,468
Others and Eliminations
--29-28--5-10
Total
6,3666,5536,8926,7337,0305,957

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
78180357369472626
Total Debt
8599329791,1311,4231,518
Net Cash (Debt)
-781-752-622-762-951-892
Net Cash Growth
------
Net Cash Per Share
-4.50-4.29-6.55-10.25-13.05-12.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1768531376235358
Capital Expenditures
-13-17-49-35-47-25
Free Cash Flow
16368-18341188333
Free Cash Flow Growth
181.03%--81.38%-43.54%18.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.13%21.75%17.28%19.98%17.30%20.80%
Operating Margin
2.18%2.14%-1.33%1.80%1.66%1.26%
Pretax Margin
0.90%0.79%-13.33%0.67%-4.45%-0.40%
Profit Margin
0.27%0.38%-14.51%0.56%-5.16%-0.44%
FCF Margin
2.56%1.04%-0.26%5.07%2.67%5.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
95.6265.31-20.43--
Forward PE
14.1714.7723.3119.918.3131.85
P/FCF Ratio
9.6424.01-2.285.595.25
PS Ratio
0.250.250.120.120.150.29