NRC Group ASA (OSL:NRC)
Norway flag Norway · Delayed Price · Currency is NOK
7.76
-0.04 (-0.51%)
Aug 4, 2026, 4:25 PM CET

NRC Group ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4266,5536,8926,7327,0305,957
Revenue Growth
-6.20%-4.92%2.38%-4.24%18.01%-7.63%
Gross Profit
12,50610,87111,89513,13213,72511,579
Operating Income
139141-820105-24042
Net Income
3225-1,00038-363-26
Earnings Per Share
0.190.14-10.540.51-4.98-0.36
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
2,0662,0772,1221,8772,0801,468
Finland
2,3392,3592,7822,7532,5822,640
Norway
2,0682,1462,0162,1362,3731,859
Others and Eliminations
-55-29-28--5-10
Total
6,4276,5536,8926,7337,0305,957

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0180357369472626
Total Debt
8207267769131,0951,199
Net Cash (Debt)
-820-546-419-544-623-573
Net Cash Growth
------
Net Cash Per Share
-4.76-3.12-4.37-7.32-8.41-7.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
788531376470358
Capital Expenditures
-15-17-49-35-94-25
Free Cash Flow
6368-18341376333
Free Cash Flow Growth
----9.31%12.91%18.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
194.62%165.89%172.59%195.07%195.24%194.38%
Operating Margin
2.16%2.15%-11.90%1.56%-3.41%0.71%
Pretax Margin
0.96%0.78%-13.33%0.67%-4.45%-0.40%
Profit Margin
1.45%1.19%-12.16%0.67%-4.45%-0.40%
FCF Margin
0.98%1.04%-0.26%5.07%5.35%5.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.0767.57-20.98--
Forward PE
14.6514.7723.3119.918.3131.85
P/FCF Ratio
21.2624.01-2.292.795.27
PS Ratio
0.210.250.120.120.150.29