NRC Group ASA (OSL:NRC)
Norway · Delayed Price · Currency is NOK 7.90
+0.10 (1.28%)
Jun 25, 2026, 4:25 PM CET
NRC Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,426 | 6,553 | 6,892 | 6,732 | 7,030 | 5,957 | |
Revenue Growth (YoY) | -6.19% | -4.92% | 2.38% | -4.24% | 18.01% | -7.63% |
Cost of Revenue | 5,011 | 5,128 | 5,701 | 5,387 | 5,814 | 4,718 |
Gross Profit | 1,415 | 1,425 | 1,191 | 1,345 | 1,216 | 1,239 |
Selling, General & Admin | 862 | 862 | 888 | 815 | 703 | 717 |
Amortization of Goodwill & Intangibles | - | - | - | 15 | 33 | - |
Other Operating Expenses | 207 | 207 | 201 | 197 | 178 | 187 |
Operating Expenses | 1,278 | 1,285 | 1,283 | 1,224 | 1,099 | 1,164 |
Operating Income | 137 | 140 | -92 | 121 | 117 | 75 |
Interest Expense | -74 | -87 | -84 | -85 | -62 | -65 |
Interest & Investment Income | 6 | 6 | 6 | 11 | 6 | 2 |
Earnings From Equity Investments | - | - | -18 | -2 | -15 | - |
Currency Exchange Gain (Loss) | -7 | -7 | - | 1 | -1 | -2 |
Other Non Operating Income (Expenses) | 1 | - | -4 | 16 | - | - |
EBT Excluding Unusual Items | 63 | 52 | -192 | 62 | 45 | 10 |
Merger & Restructuring Charges | - | - | -77 | -14 | -2 | -34 |
Impairment of Goodwill | - | - | -650 | - | -352 | - |
Gain (Loss) on Sale of Assets | - | - | - | -3 | - | - |
Asset Writedown | - | - | - | - | -4 | - |
Pretax Income | 63 | 52 | -919 | 45 | -313 | -24 |
Income Tax Expense | 31 | 27 | 81 | 8 | 51 | 3 |
Earnings From Continuing Operations | 32 | 25 | -1,000 | 37 | -364 | -27 |
Net Income to Company | 32 | 25 | -1,000 | 37 | -364 | -27 |
Minority Interest in Earnings | - | - | - | 1 | 1 | 1 |
Net Income | 32 | 25 | -1,000 | 38 | -363 | -26 |
Net Income to Common | 32 | 25 | -1,000 | 38 | -363 | -26 |
Shares Outstanding (Basic) | 172 | 173 | 95 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 175 | 175 | 95 | 74 | 73 | 73 |
Shares Change (YoY) | 46.47% | 84.66% | 27.71% | 2.00% | -0.08% | 0.98% |
EPS (Basic) | 0.19 | 0.14 | -10.54 | 0.52 | -4.98 | -0.36 |
EPS (Diluted) | 0.18 | 0.14 | -10.54 | 0.51 | -4.98 | -0.36 |
Free Cash Flow | 63 | 68 | -18 | 341 | 188 | 333 |
Free Cash Flow Per Share | 0.36 | 0.39 | -0.19 | 4.59 | 2.58 | 4.57 |
Gross Margin | 22.02% | 21.75% | 17.28% | 19.98% | 17.30% | 20.80% |
Operating Margin | 2.13% | 2.14% | -1.33% | 1.80% | 1.66% | 1.26% |
Profit Margin | 0.50% | 0.38% | -14.51% | 0.56% | -5.16% | -0.44% |
Free Cash Flow Margin | 0.98% | 1.04% | -0.26% | 5.07% | 2.67% | 5.59% |
EBITDA | 178 | 189 | -38 | 172 | 184 | 168 |
EBITDA Margin | 2.77% | 2.88% | -0.55% | 2.56% | 2.62% | 2.82% |
D&A For EBITDA | 41 | 49 | 54 | 51 | 67 | 93 |
EBIT | 137 | 140 | -92 | 121 | 117 | 75 |
EBIT Margin | 2.13% | 2.14% | -1.33% | 1.80% | 1.66% | 1.26% |
Effective Tax Rate | 49.21% | 51.92% | - | 17.78% | - | - |