OSL:NTG Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	27.31	32.28	-
Revenue Growth (YoY)	-15.42%	-	-
Cost of Revenue	-23.82	-18.89	-
Gross Profit	51.12	51.18	-
Selling, General & Admin	81.58	83.12	-
Other Operating Expenses	-0.41	44	2.66
Operating Expenses	193.93	250.45	2.66
Operating Income	-142.81	-199.27	-2.66
Interest Expense	-4.2	-7.36	-
Other Non Operating Income (Expenses)	3.61	2.82	-
EBT Excluding Unusual Items	-143.4	-203.82	-2.66
Gain (Loss) on Sale of Investments	-	-36.34	-
Pretax Income	-143.4	-240.15	-2.66
Income Tax Expense	-0.75	-1.07	-
Earnings From Continuing Operations	-142.65	-239.08	-2.66
Minority Interest in Earnings	24.35	23.14	-
Net Income	-118.29	-215.94	-2.66
Net Income to Common	-118.29	-215.94	-2.66
Shares Outstanding (Basic)	71	-	-
Shares Outstanding (Diluted)	71	-	-
EPS (Basic)	-1.67	-	-
EPS (Diluted)	-1.67	-	-
Free Cash Flow	-97.4	-80.41	-0.03
Free Cash Flow Per Share	-1.37	-	-
Gross Margin	187.22%	158.52%	-
Operating Margin	-522.97%	-617.25%	-
Profit Margin	-433.20%	-668.87%	-
Free Cash Flow Margin	-356.68%	-249.08%	-
EBITDA	-56.29	-75.94	-
EBITDA Margin	-206.12%	-235.22%	-
D&A For EBITDA	86.52	123.34	-
EBIT	-142.81	-199.27	-2.66
Revenue as Reported	77.87	34.72	-

Source: S&P Capital IQ. Standard template. Financial Sources.