OSL:NTG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	308	160	135	248	596	-
Market Cap Growth	112.41%	18.50%	-45.71%	-58.33%	-	-
Enterprise Value	455	303	217	292	596	-
Last Close Price	1.60	1.10	1.90	3.50	8.40	-
PS Ratio	9.25	4.79	2.75	9.09	18.45	-
PB Ratio	1.55	0.81	0.54	0.44	0.87	-
P/TBV Ratio	-	-	-	16.55	148.60	-
EV/Sales Ratio	13.63	9.10	4.42	10.69	18.45	-
Debt / Equity Ratio	0.31	0.31	0.39	0.09	0.08	-
Net Debt / Equity Ratio	0.29	0.29	0.36	0.07	0.00	0.00
Net Debt / EBITDA Ratio	-0.58	-0.58	-1.07	-1.26	-0.01	-
Net Debt / FCF Ratio	-0.78	-0.78	-1.25	-0.39	-0.01	0.07
Asset Turnover	0.09	0.09	0.09	0.04	0.08	-
Quick Ratio	0.26	0.26	0.21	0.61	0.84	0.00
Current Ratio	0.42	0.42	0.37	0.85	0.95	0.00
Return on Equity (ROE)	-81.00%	-81.00%	-89.95%	-22.79%	-70.08%	-
Return on Assets (ROA)	-28.31%	-28.31%	-23.40%	-12.28%	-31.36%	-
Return on Capital Employed (ROCE)	-76.40%	-76.40%	-67.50%	-23.90%	-28.20%	121.40%
Earnings Yield	-52.94%	-102.22%	-235.50%	-47.66%	-36.25%	-
FCF Yield	-23.73%	-45.81%	-53.43%	-39.24%	-13.50%	-
Buyback Yield / Dilution	-104.69%	-104.69%	-	-	-	-