OSL:NTG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Cap	347	160	135	248	596
Market Cap Growth	165.51%	18.50%	-45.71%	-58.33%	-
Enterprise Value	493.06	305.86	269.92	328.74	635.77
Last Close Price	1.79	1.10	1.90	3.50	8.40
PS Ratio	10.40	4.63	2.62	3.19	34.32
PB Ratio	1.75	1.46	0.65	0.47	0.93
P/TBV Ratio	-	-	-	16.55	148.60
EV/Sales Ratio	14.79	8.87	5.26	4.22	36.62
EV/EBITDA Ratio	5.65	3.50	-	-	-
Debt / Equity Ratio	0.31	0.31	0.39	0.08	0.03
Debt / EBITDA Ratio	0.70	0.70	-	-	-
Net Debt / Equity Ratio	0.52	0.52	0.44	0.07	0.00
Net Debt / EBITDA Ratio	0.65	0.65	-565.13	-1.20	0.07
Net Debt / FCF Ratio	-0.72	-0.81	-111.81	-0.37	0.07
Asset Turnover	0.09	0.09	0.10	0.11	0.02
Inventory Turnover	0.67	0.67	0.56	0.94	1.19
Quick Ratio	0.26	0.26	0.21	0.61	0.83
Current Ratio	0.42	0.42	0.37	0.85	0.95
Return on Equity (ROE)	-81.00%	-81.00%	-89.96%	-22.79%	-17.47%
Return on Assets (ROA)	-0.05%	-0.05%	-0.05%	-19.55%	-12.49%
Return on Invested Capital (ROIC)	-0.07%	-0.06%	-0.06%	-22.10%	-14.55%
Return on Capital Employed (ROCE)	-0.07%	-0.07%	-0.06%	-21.91%	-14.09%
Buyback Yield / Dilution	-104.69%	-104.69%	0.00%	0.00%	-
Total Shareholder Return	-104.69%	-104.69%	0.00%	0.00%	-