OSL:NTG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	366	160	135	248	596	-
Market Cap Growth	203.70%	18.50%	-45.71%	-58.33%	-	-
Enterprise Value	511	303	217	292	596	-
Last Close Price	1.90	1.10	1.90	3.50	8.40	-
PS Ratio	10.98	4.79	2.75	9.09	18.45	-
PB Ratio	1.85	0.81	0.54	0.44	0.87	-
P/TBV Ratio	-	-	-	16.55	148.60	-
EV/Sales Ratio	15.34	9.10	4.42	10.69	18.45	-
Debt / Equity Ratio	0.31	0.31	0.39	0.09	0.08	-
Net Debt / Equity Ratio	0.29	0.29	0.36	0.07	0.00	0.00
Net Debt / EBITDA Ratio	-0.58	-0.58	-0.62	-1.26	-0.01	-
Net Debt / FCF Ratio	-0.66	-0.66	-1.25	-0.39	-0.01	0.07
Asset Turnover	0.09	0.09	0.09	0.04	0.08	-
Inventory Turnover	-	-	0.62	-	-	-
Quick Ratio	0.26	0.26	0.21	0.61	0.84	0.00
Current Ratio	0.44	0.44	0.37	0.85	0.95	0.00
Return on Equity (ROE)	-81.06%	-81.06%	-89.95%	-22.79%	-70.08%	-
Return on Assets (ROA)	-28.27%	-28.27%	-27.31%	-12.28%	-31.36%	-
Return on Capital Employed (ROCE)	-71.70%	-71.70%	-78.80%	-23.90%	-28.20%	121.40%
Earnings Yield	-49.68%	-113.92%	-235.50%	-47.66%	-36.25%	-
FCF Yield	-23.66%	-54.26%	-53.43%	-39.24%	-13.50%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.