Norsk Titanium AS (OSL: NTI)
Norway
· Delayed Price · Currency is NOK 2.370
+0.090 (3.95%)
At close: Jan 17, 2025
Norsk Titanium AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2.57 | 2.2 | 1 | 1.27 | 0.36 | 0.34 | Upgrade
|
| Revenue Growth (YoY) | 39.27% | 119.64% | -20.84% | 254.90% | 6.25% | -17.24% | Upgrade
|
| Cost of Revenue | 6.03 | 5.08 | 3.63 | 3.75 | 3.89 | 3.2 | Upgrade
|
| Gross Profit | -3.46 | -2.88 | -2.63 | -2.48 | -3.53 | -2.86 | Upgrade
|
| Selling, General & Admin | 13.76 | 13.84 | 11.78 | 11.62 | 12.71 | 19.52 | Upgrade
|
| Other Operating Expenses | 6.44 | 6.88 | 4.57 | 4.02 | 11.44 | 8.15 | Upgrade
|
| Operating Expenses | 22.01 | 22.61 | 18.65 | 19 | 27.12 | 31.07 | Upgrade
|
| Operating Income | -25.47 | -25.48 | -21.28 | -21.49 | -30.65 | -33.93 | Upgrade
|
| Interest Expense | -21.17 | -0.14 | - | -0.34 | -0.98 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.13 | 0.09 | 0 | 0.01 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.87 | -1.1 | 12.3 | 5.38 | 2 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -0.06 | -0.52 | -0.89 | -13.51 | -1.59 | Upgrade
|
| EBT Excluding Unusual Items | -48.46 | -26.65 | -9.42 | -17.34 | -43.13 | -35.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | 0 | 0.3 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.71 | Upgrade
|
| Other Unusual Items | - | - | - | 1.25 | - | - | Upgrade
|
| Pretax Income | -48.46 | -26.65 | -9.38 | -16.09 | -42.83 | -36.58 | Upgrade
|
| Income Tax Expense | -0.02 | 0.03 | -0.01 | -0.09 | 0.06 | 0.01 | Upgrade
|
| Net Income to Company | - | -26.68 | -9.37 | -15.99 | -42.9 | -36.59 | Upgrade
|
| Net Income | -48.45 | -26.68 | -9.37 | -15.99 | -42.9 | -36.59 | Upgrade
|
| Net Income to Common | -48.45 | -26.68 | -9.37 | -15.99 | -42.9 | -36.59 | Upgrade
|
| Shares Outstanding (Basic) | 374 | 262 | 216 | 172 | 50 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 374 | 262 | 216 | 172 | 50 | 49 | Upgrade
|
| Shares Change (YoY) | 57.49% | 21.64% | 25.24% | 245.83% | 2.15% | - | Upgrade
|
| EPS (Basic) | -0.13 | -0.10 | -0.04 | -0.09 | -0.86 | -0.75 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.10 | -0.04 | -0.09 | -0.86 | -0.75 | Upgrade
|
| Free Cash Flow | -24.95 | -22.44 | -20.18 | -21.23 | -27.7 | -27.25 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.09 | -0.09 | -0.12 | -0.56 | -0.56 | Upgrade
|
| Gross Margin | -134.58% | -130.50% | -261.91% | -195.82% | - | - | Upgrade
|
| Operating Margin | -990.70% | -1156.79% | -2121.44% | -1695.74% | -8585.99% | -10098.51% | Upgrade
|
| Profit Margin | -1884.40% | -1210.94% | -934.50% | -1262.27% | -12015.69% | -10888.99% | Upgrade
|
| Free Cash Flow Margin | -970.56% | -1018.52% | -2011.96% | -1675.30% | -7758.26% | -8108.63% | Upgrade
|
| EBITDA | -25.04 | -24.97 | -20.06 | -19.33 | -28.8 | -31.64 | Upgrade
|
| D&A For EBITDA | 0.44 | 0.52 | 1.22 | 2.16 | 1.86 | 2.3 | Upgrade
|
| EBIT | -25.47 | -25.48 | -21.28 | -21.49 | -30.65 | -33.93 | Upgrade
|
| Revenue as Reported | 2.73 | 2.5 | 3.23 | 5.25 | 0.98 | 0.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.