Odfjell SE (OSL:ODF)
Norway flag Norway · Delayed Price · Currency is NOK
126.20
+2.40 (1.94%)
Sep 14, 2026, 4:25 PM CET

Odfjell SE Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
165.3148.61146.51112.29117.6773.48
Trading Asset Securities
----12.9415.59
Cash & Short-Term Investments
165.3148.61146.51112.29130.689.07
Cash Growth
26.18%1.44%30.48%-14.03%46.63%-13.62%
Accounts Receivable
166.997.36107.4390.5498.490.1
Other Receivables
-19.8531.7531.6417.820.71
Receivables
166.9118.52139.88123.16116.95111.53
Inventory
60.336.7639.0239.7732.9638.75
Prepaid Expenses
-12.011.331.711.625.66
Other Current Assets
6.111.328.85.265.1221.69
Total Current Assets
398.6327.22335.53282.18287.26266.71
Property, Plant & Equipment
1,6341,4971,6381,5251,5361,622
Long-Term Investments
180.9182.92171.53171.08167.79179.47
Long-Term Deferred Tax Assets
221.742.561.80.93
Other Long-Term Assets
1726.7721.6713.7815.524.39
Total Assets
2,2332,0362,1681,9942,0092,073

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
-21.6826.862934.7242.79
Accrued Expenses
-46.4548.1948.8341.9342.67
Short-Term Debt
-----19.07
Current Portion of Long-Term Debt
73.9139.73211.49165.95218.06169.07
Current Portion of Leases
62.777175.994.3163.3560.73
Current Income Taxes Payable
-1.420.520.610.210.12
Other Current Liabilities
118.619.1538.7726.3134.6924.81
Total Current Liabilities
255.2305.44501.73365.02392.97359.26
Long-Term Debt
608.1503.62338.85658.24739.09969.05
Long-Term Leases
324.1222.89383.53154.3156.64172.56
Pension & Post-Retirement Benefits
-0.991.263.613.535.3
Long-Term Deferred Tax Liabilities
-0.010.010.010.020.27
Other Long-Term Liabilities
15.210.171314.6419.2618.11
Total Liabilities
1,2031,0431,2381,1961,3111,525

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
199.227.7627.7627.7629.4329.43
Additional Paid-In Capital
-172.39172.39172.39172.39172.39
Retained Earnings
830.3783.87727.81578.28471.25356.46
Treasury Stock
--0.93-0.95-0.96-2.49-2.5
Comprehensive Income & Other
0.69.622.7721.0426.65-7.18
Shareholders' Equity
1,030992.72929.78798.51697.22548.59
Total Liabilities & Equity
2,2332,0362,1681,9942,0092,073

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,069943.241,1101,0731,1771,390
Net Cash (Debt)
-903.5-794.63-963.26-960.52-1,047-1,301
Net Cash Growth
------
Net Cash Per Share
-11.41-10.04-12.19-12.16-13.25-16.50
Filing Date Shares Outstanding
79.1879.1479.0779.0278.9878.91
Total Common Shares Outstanding
79.1879.1479.0779.0278.9878.91
Working Capital
143.421.79-166.2-82.83-105.71-92.56
Book Value Per Share
13.0112.5411.7610.118.836.95
Tangible Book Value
1,030992.72929.78798.51697.22548.59
Tangible Book Value Per Share
13.0112.5411.7610.118.836.95
Machinery
-1,3111,2902,8842,8562,851