OKEA ASA (OSL:OKEA)
Norway
· Delayed Price · Currency is NOK 19.07
+0.35 (1.87%)
Apr 1, 2025, 3:45 PM CET
OKEA ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,990 | 8,739 | 6,399 | 3,781 | 1,652 | Upgrade
|
| Revenue Growth (YoY) | 25.76% | 36.57% | 69.25% | 128.81% | -43.71% | Upgrade
|
| Cost of Revenue | 3,313 | 2,084 | 1,616 | 860.42 | 695.88 | Upgrade
|
| Gross Profit | 7,676 | 6,655 | 4,783 | 2,920 | 956.43 | Upgrade
|
| Selling, General & Admin | 137.94 | 12.15 | 138.64 | 35.61 | 35.55 | Upgrade
|
| Other Operating Expenses | -96.23 | 702.02 | -452.39 | -59.88 | -40.34 | Upgrade
|
| Operating Expenses | 3,369 | 3,995 | 1,281 | 627.4 | 1,522 | Upgrade
|
| Operating Income | 4,308 | 2,660 | 3,502 | 2,293 | -565.62 | Upgrade
|
| Interest Expense | -188.17 | -86.44 | -177.64 | -98.24 | -171.28 | Upgrade
|
| Interest & Investment Income | 98.08 | 91.38 | 22.17 | 1.12 | 4.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -166.54 | -151.49 | -103.1 | -74.76 | 151.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.62 | -20.43 | -17.18 | -8.56 | -17.07 | Upgrade
|
| EBT Excluding Unusual Items | 4,033 | 2,493 | 3,226 | 2,112 | -598.19 | Upgrade
|
| Impairment of Goodwill | - | -1,363 | - | - | -656.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.02 | - | -0.06 | -0.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.86 | 7.57 | - | - | - | Upgrade
|
| Asset Writedown | 445.82 | - | - | - | - | Upgrade
|
| Other Unusual Items | 30.02 | -39.25 | -11.16 | -6.36 | 24.07 | Upgrade
|
| Pretax Income | 4,562 | 1,099 | 3,215 | 2,106 | -1,231 | Upgrade
|
| Income Tax Expense | 4,179 | 2,034 | 2,545 | 1,503 | -628.01 | Upgrade
|
| Net Income to Company | 383.29 | -935.36 | 669.61 | 603.31 | -602.73 | Upgrade
|
| Net Income | 383.29 | -935.36 | 669.61 | 603.31 | -602.73 | Upgrade
|
| Net Income to Common | 383.29 | -935.36 | 669.61 | 603.31 | -602.73 | Upgrade
|
| Net Income Growth | - | - | 10.99% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 104 | 104 | 104 | 103 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 104 | 103 | 102 | Upgrade
|
| Shares Change (YoY) | - | -0.04% | 1.00% | 0.51% | 10.28% | Upgrade
|
| EPS (Basic) | 3.69 | -9.00 | 6.45 | 5.86 | -5.89 | Upgrade
|
| EPS (Diluted) | 3.69 | -9.00 | 6.44 | 5.86 | -5.89 | Upgrade
|
| EPS Growth | - | - | 9.90% | - | - | Upgrade
|
| Free Cash Flow | 1,154 | 3,232 | 2,255 | 1,843 | -383.48 | Upgrade
|
| Free Cash Flow Per Share | 11.11 | 31.10 | 21.70 | 17.90 | -3.75 | Upgrade
|
| Dividend Per Share | - | 4.000 | 2.900 | - | - | Upgrade
|
| Dividend Growth | - | 37.93% | - | - | - | Upgrade
|
| Gross Margin | 69.85% | 76.16% | 74.74% | 77.24% | 57.88% | Upgrade
|
| Operating Margin | 39.20% | 30.44% | 54.73% | 60.65% | -34.23% | Upgrade
|
| Profit Margin | 3.49% | -10.70% | 10.46% | 15.96% | -36.48% | Upgrade
|
| Free Cash Flow Margin | 10.50% | 36.98% | 35.25% | 48.74% | -23.21% | Upgrade
|
| EBITDA | 7,317 | 5,736 | 4,760 | 2,592 | 849.7 | Upgrade
|
| EBITDA Margin | 66.58% | 65.64% | 74.39% | 68.55% | 51.42% | Upgrade
|
| D&A For EBITDA | 3,009 | 3,076 | 1,258 | 298.72 | 1,415 | Upgrade
|
| EBIT | 4,308 | 2,660 | 3,502 | 2,293 | -565.62 | Upgrade
|
| EBIT Margin | 39.20% | 30.44% | 54.73% | 60.65% | -34.23% | Upgrade
|
| Effective Tax Rate | 91.60% | 185.11% | 79.17% | 71.35% | - | Upgrade
|
| Revenue as Reported | 11,246 | 8,885 | 6,653 | 3,882 | 1,730 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.