OKEA ASA (OSL:OKEA)
33.30
-0.15 (-0.45%)
Aug 4, 2026, 4:25 PM CET
OKEA ASA Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 295.86 | 251.51 | 288.81 | 226.17 | 112.98 | 231.2 |
Short-Term Investments | 59.07 | 56.88 | 22.37 | 0 | - | 23.81 |
Cash & Short-Term Investments | 354.92 | 308.39 | 311.18 | 226.17 | 112.98 | 255.01 |
Cash Growth | -23.48% | -0.90% | 37.59% | 100.18% | -55.70% | 152.83% |
Accounts Receivable | 135.56 | 144.24 | 182.68 | 119 | 178.46 | 119.45 |
Inventory | 61.22 | 78.71 | 68.4 | 84.94 | 81.9 | 28.73 |
Other Current Assets | 31.41 | 28.98 | 17.6 | 8.18 | 0 | 9.46 |
Total Current Assets | 583.11 | 560.32 | 579.86 | 438.3 | 373.35 | 412.66 |
Net Property, Plant & Equipment | 828.91 | 694.14 | 614.97 | 732.71 | 698.94 | 559.1 |
Other Intangible Assets | 18.36 | 34.22 | 16.52 | 20.69 | 18.86 | 1.22 |
Goodwill | 84.74 | 91.25 | 142.07 | 225.61 | 132.69 | 87.2 |
Other Long-Term Assets | 468.87 | 435.69 | 389.41 | 400.94 | 374.77 | 343 |
Total Assets | 1,984 | 1,816 | 1,743 | 1,818 | 1,599 | 1,403 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 215.66 | 307.82 | 266.82 | 294.56 | 227.15 | 89.2 |
Accrued Expenses | 143.31 | 36.75 | 152.84 | 220.06 | 55.5 | 92.51 |
Current Portion of Long-Term Debt | - | 0 | - | 4.91 | 4.69 | 4.38 |
Current Portion of Leases | 3.91 | 3.67 | 4.25 | 4.93 | 5.08 | 4.88 |
Other Current Liabilities | 31.47 | 29.04 | 18.16 | 10.23 | 0 | 11.82 |
Total Current Liabilities | 394.34 | 377.27 | 442.08 | 534.69 | 292.42 | 202.79 |
Long-Term Debt | 295.87 | 295.22 | 246.43 | 164.43 | 167.9 | 311.83 |
Long-Term Leases | 11.89 | 12.54 | 12.95 | 17.55 | 21.74 | 24.98 |
Other Long-Term Liabilities | 1,175 | 1,073 | 943.52 | 1,030 | 903.89 | 669.79 |
Total Long-Term Liabilities | 1,468 | 1,381 | 1,203 | 1,212 | 1,094 | 1,007 |
Total Liabilities | 1,877 | 1,758 | 1,645 | 1,747 | 1,386 | 1,209 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.23 | 1.23 | 1.23 | 1.02 | 1.06 | 1.18 |
Additional Paid-in Capital | 182.78 | 182.78 | 182.78 | 141.4 | 168.49 | 220.79 |
Accumulated Other Comprehensive Income | -50.95 | -50.36 | -64.25 | - | - | - |
Retained Earnings | -26.02 | -76.46 | -21.9 | -71.1 | 43.1 | -28.18 |
Shareholders' Equity | 107.04 | 57.2 | 97.86 | 71.32 | 212.66 | 193.78 |
Total Liabilities & Equity | 1,984 | 1,816 | 1,743 | 1,818 | 1,599 | 1,403 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 311.67 | 311.43 | 263.63 | 191.83 | 199.41 | 346.07 |
Net Cash (Debt) | 43.26 | -3.04 | 47.56 | 34.35 | -86.43 | -91.05 |
Net Cash Growth | 79.22% | - | 38.45% | - | - | - |
Net Cash Per Share | 0.42 | -0.03 | 0.46 | 0.33 | -0.83 | -0.89 |
Book Value | 107.04 | 57.2 | 97.86 | 71.32 | 212.66 | 193.78 |
Book Value Per Share | 1.03 | 0.55 | 0.94 | 0.69 | 2.05 | 1.88 |
Tangible Book Value | 3.94 | -68.27 | -60.74 | -174.98 | 61.11 | 105.36 |
Tangible Book Value Per Share | 0.04 | -0.66 | -0.58 | -1.68 | 0.59 | 1.02 |