Omda AS (OSL:OMDA)
Norway flag Norway · Delayed Price · Currency is NOK
49.00
-1.60 (-3.16%)
At close: Oct 3, 2025

Omda AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Operating Revenue
458.96426.27412.1368.17330.52229.28
Upgrade
Other Revenue
----0-
Upgrade
458.96426.27412.1368.17330.52229.28
Upgrade
Revenue Growth (YoY)
10.33%3.44%11.93%11.39%44.16%10.64%
Upgrade
Cost of Revenue
271.16261.96247.7249.29197.2123.77
Upgrade
Gross Profit
187.81164.31164.41118.88133.32105.5
Upgrade
Selling, General & Admin
24.224.223.5923.2820.3714
Upgrade
Other Operating Expenses
85.7186.377.558071.1233.37
Upgrade
Operating Expenses
168.94166.57172.5192.14175.1488.24
Upgrade
Operating Income
18.87-2.26-8.09-73.26-41.8217.26
Upgrade
Interest Expense
-60.11-60.51-53.16-37.2-26.7-25.31
Upgrade
Interest & Investment Income
--3.171.97--
Upgrade
Currency Exchange Gain (Loss)
-4.78-4.78-32.4-8.78-19.11-
Upgrade
Other Non Operating Income (Expenses)
27.737.99193.84-1.87-1.490.04
Upgrade
EBT Excluding Unusual Items
-18.29-59.56103.37-119.14-89.11-8.01
Upgrade
Merger & Restructuring Charges
-9.82-9.82--13.3--
Upgrade
Impairment of Goodwill
----3.89--
Upgrade
Pretax Income
-28.11-69.38103.37-136.33-89.11-8.01
Upgrade
Income Tax Expense
-2.57-2.65-0.98-4.73-2.551.22
Upgrade
Net Income
-25.54-66.73104.35-131.6-86.56-9.23
Upgrade
Net Income to Common
-25.54-66.73104.35-131.6-86.56-9.23
Upgrade
Shares Outstanding (Basic)
212020212121
Upgrade
Shares Outstanding (Diluted)
212020212121
Upgrade
Shares Change (YoY)
0.98%-1.33%-2.59%-0.30%-
Upgrade
EPS (Basic)
-1.25-3.315.11-6.28-4.13-0.44
Upgrade
EPS (Diluted)
-1.25-3.315.11-6.28-4.13-0.44
Upgrade
Free Cash Flow
86.81126.5733.35.5616.3226.48
Upgrade
Free Cash Flow Per Share
4.236.281.630.270.781.27
Upgrade
Dividend Per Share
--0.477---
Upgrade
Gross Margin
40.92%38.55%39.90%32.29%40.34%46.02%
Upgrade
Operating Margin
4.11%-0.53%-1.96%-19.90%-12.65%7.53%
Upgrade
Profit Margin
-5.56%-15.65%25.32%-35.74%-26.19%-4.02%
Upgrade
Free Cash Flow Margin
18.92%29.69%8.08%1.51%4.94%11.55%
Upgrade
EBITDA
53.9729.8863.2615.6141.8358.14
Upgrade
EBITDA Margin
11.76%7.01%15.35%4.24%12.66%25.36%
Upgrade
D&A For EBITDA
35.132.1471.3588.8783.6540.88
Upgrade
EBIT
18.87-2.26-8.09-73.26-41.8217.26
Upgrade
EBIT Margin
4.11%-0.53%-1.96%-19.90%-12.65%7.53%
Upgrade
Revenue as Reported
461.69428.99415.07369.66330.66229.81
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.