Omda AS (OSL:OMDA)
Norway flag Norway · Delayed Price · Currency is NOK
52.00
-1.00 (-1.89%)
At close: Jun 3, 2025

Omda AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Operating Revenue
442.14426.27412.1368.17330.52229.28
Upgrade
Other Revenue
0---0-
Upgrade
Revenue
442.14426.27412.1368.17330.52229.28
Upgrade
Revenue Growth (YoY)
6.39%3.44%11.93%11.39%44.16%10.64%
Upgrade
Cost of Revenue
267.56261.96247.7249.29197.2123.77
Upgrade
Gross Profit
174.58164.31164.41118.88133.32105.5
Upgrade
Selling, General & Admin
24.224.223.5923.2820.3714
Upgrade
Other Operating Expenses
85.0386.377.558071.1233.37
Upgrade
Operating Expenses
166.86166.57172.5192.14175.1488.24
Upgrade
Operating Income
7.72-2.26-8.09-73.26-41.8217.26
Upgrade
Interest Expense
-60.45-60.51-53.16-37.2-26.7-25.31
Upgrade
Interest & Investment Income
--3.171.97--
Upgrade
Currency Exchange Gain (Loss)
-4.78-4.78-32.4-8.78-19.11-
Upgrade
Other Non Operating Income (Expenses)
18.457.99193.84-1.87-1.490.04
Upgrade
EBT Excluding Unusual Items
-39.07-59.56103.37-119.14-89.11-8.01
Upgrade
Merger & Restructuring Charges
-9.82-9.82--13.3--
Upgrade
Impairment of Goodwill
----3.89--
Upgrade
Pretax Income
-48.89-69.38103.37-136.33-89.11-8.01
Upgrade
Income Tax Expense
-3.24-2.65-0.98-4.73-2.551.22
Upgrade
Net Income
-45.64-66.73104.35-131.6-86.56-9.23
Upgrade
Net Income to Common
-45.64-66.73104.35-131.6-86.56-9.23
Upgrade
Shares Outstanding (Basic)
212020212121
Upgrade
Shares Outstanding (Diluted)
212020212121
Upgrade
Shares Change (YoY)
0.41%-1.33%-2.59%-0.30%-
Upgrade
EPS (Basic)
-2.23-3.315.11-6.28-4.13-0.44
Upgrade
EPS (Diluted)
-2.23-3.315.11-6.28-4.13-0.44
Upgrade
Free Cash Flow
77.87126.5733.35.5616.3226.48
Upgrade
Free Cash Flow Per Share
3.806.281.630.270.781.27
Upgrade
Dividend Per Share
--0.477---
Upgrade
Gross Margin
39.48%38.55%39.90%32.29%40.34%46.02%
Upgrade
Operating Margin
1.75%-0.53%-1.96%-19.90%-12.65%7.53%
Upgrade
Profit Margin
-10.32%-15.65%25.32%-35.74%-26.19%-4.02%
Upgrade
Free Cash Flow Margin
17.61%29.69%8.08%1.51%4.94%11.55%
Upgrade
EBITDA
41.4229.8863.2615.6141.8358.14
Upgrade
EBITDA Margin
9.37%7.01%15.35%4.24%12.66%25.36%
Upgrade
D&A For EBITDA
33.732.1471.3588.8783.6540.88
Upgrade
EBIT
7.72-2.26-8.09-73.26-41.8217.26
Upgrade
EBIT Margin
1.75%-0.53%-1.96%-19.90%-12.65%7.53%
Upgrade
Revenue as Reported
444.86428.99415.07369.66330.66229.81
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.