Omda AS (OSL:OMDA)
Norway flag Norway · Delayed Price · Currency is NOK
43.70
+1.80 (4.30%)
Sep 14, 2026, 9:52 AM CET

Omda AS Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
499.07495.69426.27412.1368.17330.52
Revenue Growth
8.74%16.29%3.44%11.93%11.39%44.16%
Gross Profit
242.88234.67164.31164.41118.88133.32
Operating Income
56.5850.18-2.26-8.09-73.26-41.82
Net Income
-31.116.61-66.73104.35-131.6-86.56
Earnings Per Share
-1.520.32-3.315.11-6.28-4.13
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Finland
27.1232.0737.5234.6240.93
Sweden
248.74188.22183.87169.38158.17
Norway
103.7389.8877.0976.8569.53
Denmark
47.5541.7642.8940.0632.32
Rest of The World
67.0475.7572.0547.2628.5
Total
494.19427.68413.43368.16329.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33.2683.84121.86121.22196.57280.86
Total Debt
491.79488.92483.17477.48494.43491.36
Net Cash (Debt)
-458.54-405.08-361.31-356.26-297.86-210.5
Net Cash Growth
------
Net Cash Per Share
-22.36-19.75-17.93-17.44-14.21-10.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38.8827.0976.1438.9211.6421.98
Capital Expenditures
-1.34-1.82-5.68-5.62-6.08-5.66
Free Cash Flow
37.5425.2770.4633.35.5616.32
Free Cash Flow Growth
1003.32%-64.13%111.61%499.06%-65.95%-38.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.67%47.34%38.55%39.90%32.29%40.34%
Operating Margin
11.34%10.12%-0.53%-1.96%-19.90%-12.65%
Pretax Margin
-4.17%3.67%-16.28%25.08%-37.03%-26.96%
Profit Margin
-6.23%1.33%-15.65%25.32%-35.74%-26.19%
FCF Margin
7.52%5.10%16.53%8.08%1.51%4.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.4690.469-0.477
Dividend Per Share Growth
0%---
Dividend Yield
1.11%1.03%-1.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-143.07-7.24--
Forward PE
24.0515.6858.9326.7858.1194.51
P/FCF Ratio
22.8937.419.4422.70143.35110.48
PS Ratio
1.721.911.561.832.165.46