Omda AS (OSL:OMDA)
Norway flag Norway · Delayed Price · Currency is NOK
49.00
-1.60 (-3.16%)
At close: Oct 3, 2025

Omda AS Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-25.54-66.73104.35-131.6-86.56-9.23
Upgrade
Depreciation & Amortization
35.132.14-65.4388.8783.6540.88
Upgrade
Other Amortization
23.9223.92----
Upgrade
Loss (Gain) From Sale of Assets
-2.72-2.72-2.65---
Upgrade
Asset Writedown & Restructuring Costs
---3.89--
Upgrade
Other Operating Activities
30.8155.0922.736.0342.8426.49
Upgrade
Change in Accounts Receivable
11.596.447.5128.25-28-12.26
Upgrade
Change in Accounts Payable
-11.226.093.56-7.978.88-0.16
Upgrade
Change in Other Net Operating Assets
27.278.01-31.13-5.831.17-17.41
Upgrade
Operating Cash Flow
89.14132.2538.9211.6421.9828.31
Upgrade
Operating Cash Flow Growth
46.31%239.82%234.50%-47.07%-22.34%-45.83%
Upgrade
Capital Expenditures
-2.33-5.68-5.62-6.08-5.66-1.83
Upgrade
Cash Acquisitions
-31.04-13.71--20.15-197.46-4
Upgrade
Divestitures
--1.12---
Upgrade
Sale (Purchase) of Intangibles
-42.55-38.35-40.74-35.78-22.97-25.71
Upgrade
Other Investing Activities
---0---
Upgrade
Investing Cash Flow
-75.91-57.75-45.24-62.01-226.09-31.54
Upgrade
Long-Term Debt Issued
--500-203.997.98
Upgrade
Total Debt Issued
--500-203.997.98
Upgrade
Long-Term Debt Repaid
---500-0.48--
Upgrade
Net Debt Issued (Repaid)
----0.48203.997.98
Upgrade
Issuance of Common Stock
-----292.5
Upgrade
Repurchase of Common Stock
-5.75-10.07-20---
Upgrade
Common Dividends Paid
--9.74----
Upgrade
Other Financing Activities
-55.9-56.11-55.09-34.13-23.55-30.31
Upgrade
Financing Cash Flow
-61.64-75.93-75.09-34.61180.35280.17
Upgrade
Foreign Exchange Rate Adjustments
0.672.066.060.73--
Upgrade
Miscellaneous Cash Flow Adjustments
-0---5
Upgrade
Net Cash Flow
-47.750.64-75.34-84.26-23.76281.94
Upgrade
Free Cash Flow
86.81126.5733.35.5616.3226.48
Upgrade
Free Cash Flow Growth
66.19%280.14%499.06%-65.95%-38.35%-20.47%
Upgrade
Free Cash Flow Margin
18.92%29.69%8.08%1.51%4.94%11.55%
Upgrade
Free Cash Flow Per Share
4.236.281.630.270.781.27
Upgrade
Cash Income Tax Paid
3.78-0.451.645.121.9-
Upgrade
Levered Free Cash Flow
27.9670.05-138.77-7.89-6.021.92
Upgrade
Unlevered Free Cash Flow
65.53107.87-105.5515.3610.6617.74
Upgrade
Change in Working Capital
27.5790.54-20.0614.45-17.95-29.83
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.