Panoro Energy ASA (OSL:PEN)
Norway
· Delayed Price · Currency is NOK 25.85
-0.05 (-0.19%)
Mar 19, 2025, 10:40 AM CET
Panoro Energy ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 285.06 | 217.99 | 180.27 | 113.71 | 24.17 | Upgrade
|
| Revenue Growth (YoY) | 30.77% | 20.92% | 58.54% | 370.51% | -43.76% | Upgrade
|
| Cost of Revenue | 121.79 | 81.3 | 51.9 | 41.02 | 14.74 | Upgrade
|
| Gross Profit | 163.27 | 136.68 | 128.37 | 72.69 | 9.43 | Upgrade
|
| Selling, General & Admin | 11.61 | 11.66 | 9.91 | 8.47 | 5.97 | Upgrade
|
| Other Operating Expenses | - | 0.73 | 5.91 | 8.22 | -6.98 | Upgrade
|
| Operating Expenses | 66.66 | 52.51 | 60.36 | 50.68 | 6.23 | Upgrade
|
| Operating Income | 96.62 | 84.18 | 68.01 | 22 | 3.2 | Upgrade
|
| Interest Expense | -21.48 | -13.02 | -10.16 | -7.09 | -1.91 | Upgrade
|
| Interest & Investment Income | - | 0.08 | 0.06 | 0.08 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.06 | -0.49 | 0.41 | -0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 4 | 4.79 | 3.13 | 2.05 | Upgrade
|
| EBT Excluding Unusual Items | 73.14 | 75.18 | 62.21 | 18.52 | 3.03 | Upgrade
|
| Merger & Restructuring Charges | - | -0.81 | -1.05 | -1.25 | -0.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.03 | -0.73 | - | - | Upgrade
|
| Other Unusual Items | 0.51 | - | - | 46.12 | - | Upgrade
|
| Pretax Income | 73.65 | 74.34 | 60.42 | 63.39 | 2.31 | Upgrade
|
| Income Tax Expense | 16.77 | 40.97 | 41.79 | 21.08 | 4.5 | Upgrade
|
| Earnings From Continuing Operations | 56.88 | 33.38 | 18.64 | 42.31 | -2.2 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1.26 | 7.01 | -3.14 | Upgrade
|
| Net Income | 56.88 | 33.38 | 19.89 | 49.32 | -5.33 | Upgrade
|
| Net Income to Common | 56.88 | 33.38 | 19.89 | 49.32 | -5.33 | Upgrade
|
| Net Income Growth | 70.43% | 67.78% | -59.67% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 116 | 116 | 114 | 105 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 117 | 116 | 107 | 69 | Upgrade
|
| Shares Change (YoY) | 0.90% | 1.35% | 8.70% | 54.71% | 7.00% | Upgrade
|
| EPS (Basic) | 0.49 | 0.29 | 0.18 | 0.47 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.28 | 0.17 | 0.47 | -0.08 | Upgrade
|
| EPS Growth | 71.43% | 63.88% | -63.32% | - | - | Upgrade
|
| Free Cash Flow | 7.15 | 12.04 | 48.3 | 14.66 | -13.4 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.10 | 0.42 | 0.14 | -0.19 | Upgrade
|
| Dividend Per Share | - | 0.136 | 0.027 | - | - | Upgrade
|
| Dividend Growth | - | 406.89% | - | - | - | Upgrade
|
| Gross Margin | 57.28% | 62.70% | 71.21% | 63.92% | 39.00% | Upgrade
|
| Operating Margin | 33.89% | 38.62% | 37.73% | 19.35% | 13.24% | Upgrade
|
| Profit Margin | 19.95% | 15.31% | 11.04% | 43.38% | -22.07% | Upgrade
|
| Free Cash Flow Margin | 2.51% | 5.52% | 26.79% | 12.89% | -55.46% | Upgrade
|
| EBITDA | 151.2 | 123.67 | 102.98 | 49.34 | 9.97 | Upgrade
|
| EBITDA Margin | 53.04% | 56.73% | 57.13% | 43.39% | 41.23% | Upgrade
|
| D&A For EBITDA | 54.58 | 39.49 | 34.97 | 27.34 | 6.77 | Upgrade
|
| EBIT | 96.62 | 84.18 | 68.01 | 22 | 3.2 | Upgrade
|
| EBIT Margin | 33.89% | 38.62% | 37.73% | 19.35% | 13.24% | Upgrade
|
| Effective Tax Rate | 22.77% | 55.10% | 69.16% | 33.25% | 195.10% | Upgrade
|
| Revenue as Reported | - | 227.48 | 188.63 | 119.66 | 26.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.