Pexip Holding ASA (OSL:PEXIP)
Norway · Delayed Price · Currency is NOK 73.50
+1.30 (1.80%)
Sep 14, 2026, 4:25 PM CET
Pexip Holding ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 138.24 | 121.85 | 98.46 | 97.98 | 88.01 | 91.43 | |
Revenue Growth | 21.04% | 23.75% | 0.48% | 11.34% | -3.74% | 15.50% |
Cost of Revenue | 71.64 | 67.71 | 61.23 | 64.39 | 75.31 | 71.79 |
Gross Profit | 66.6 | 54.14 | 37.23 | 33.59 | 12.7 | 19.65 |
Selling, General & Admin | 0.65 | 0.64 | 0.31 | 0.39 | 0.07 | 0.1 |
Other Operating Expenses | 22.96 | 21.68 | 18.68 | 22.03 | 31.31 | 33.65 |
Operating Expenses | 29.33 | 27.53 | 25.87 | 34.89 | 43.06 | 41.9 |
Operating Income | 37.27 | 26.6 | 11.36 | -1.3 | -30.36 | -22.26 |
Interest Expense | -0.27 | -0.3 | -0.27 | -0.26 | -0.41 | -0.45 |
Interest & Investment Income | 1.39 | 1.59 | 1.98 | 1.87 | 0.81 | 0.06 |
Currency Exchange Gain (Loss) | -1.87 | -1.84 | 2.58 | 1.65 | 4.09 | 0.78 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | -0.01 | 0.01 | -0.06 | -0.07 |
EBT Excluding Unusual Items | 36.52 | 26.06 | 15.63 | 1.98 | -25.93 | -21.94 |
Merger & Restructuring Charges | -0.99 | -0.97 | -1.43 | -1.08 | -6.22 | - |
Impairment of Goodwill | - | - | - | -6.28 | - | - |
Gain (Loss) on Sale of Investments | 1.03 | 1.01 | 0.53 | - | - | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.01 | - | - | - |
Asset Writedown | - | - | -0.27 | -0.89 | - | -0.22 |
Pretax Income | 36.58 | 26.12 | 14.45 | -6.27 | -32.15 | -22.16 |
Income Tax Expense | 7.3 | 5.51 | 4.07 | 1.6 | -5.54 | -4.3 |
Net Income | 29.28 | 20.61 | 10.38 | -7.87 | -26.62 | -17.86 |
Net Income to Common | 29.28 | 20.61 | 10.38 | -7.87 | -26.62 | -17.86 |
Net Income Growth | 75.96% | 98.59% | - | - | - | - |
Shares Outstanding (Basic) | 102 | 103 | 102 | 101 | 101 | 103 |
Shares Outstanding (Diluted) | 106 | 106 | 105 | 101 | 102 | 103 |
Shares Change | 0.33% | 0.97% | 3.75% | -0.27% | -1.43% | 10.31% |
EPS (Basic) | 0.29 | 0.20 | 0.10 | -0.08 | -0.26 | -0.17 |
EPS (Diluted) | 0.27 | 0.19 | 0.10 | -0.08 | -0.26 | -0.17 |
EPS Growth | 67.83% | 97.22% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 45.36 | 38.7 | 20.1 | 15.88 | -20.75 | -21.64 |
Free Cash Flow Per Share | 0.43 | 0.36 | 0.19 | 0.16 | -0.20 | -0.21 |
Dividend Per Share | 0.303 | 0.298 | 0.176 | 0.059 | - | - |
Dividend Growth | 53.19% | 69.05% | 197.52% | - | - | - |
Gross Margin | 48.18% | 44.43% | 37.81% | 34.28% | 14.43% | 21.49% |
Operating Margin | 26.96% | 21.83% | 11.53% | -1.32% | -34.50% | -24.34% |
Profit Margin | 21.18% | 16.91% | 10.54% | -8.03% | -30.25% | -19.53% |
Free Cash Flow Margin | 32.81% | 31.76% | 20.41% | 16.21% | -23.58% | -23.67% |
EBITDA | 38.48 | 27.39 | 12.17 | 2.45 | -27.09 | -19.54 |
EBITDA Margin | 27.84% | 22.48% | 12.36% | 2.50% | -30.78% | -21.37% |
D&A For EBITDA | 1.21 | 0.79 | 0.81 | 3.74 | 3.27 | 2.72 |
EBIT | 37.27 | 26.6 | 11.36 | -1.3 | -30.36 | -22.26 |
EBIT Margin | 26.96% | 21.83% | 11.53% | -1.32% | -34.50% | -24.34% |
Effective Tax Rate | 19.95% | 21.09% | 28.18% | - | - | - |