Pexip Holding ASA (OSL:PEXIP)
Norway · Delayed Price · Currency is NOK 80.30
+0.90 (1.13%)
Aug 4, 2026, 4:25 PM CET
Pexip Holding ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,275 | 1,228 | 1,119 | 993.58 | 867.06 | 805.52 | |
Revenue Growth | 10.18% | 9.81% | 12.58% | 14.59% | 7.64% | 18.72% |
Cost of Revenue | 104.08 | 101.44 | 105.1 | 99 | 93.82 | 76.94 |
Gross Profit | 1,171 | 1,127 | 1,013 | 894.58 | 773.24 | 728.58 |
Selling, General & Admin | 627.83 | 656.87 | 653.96 | 621.44 | 719.69 | 634.42 |
Depreciation & Amortization Expenses | 51.87 | 52.53 | 78.14 | 126.43 | 115.12 | 73.73 |
Other Operating Expenses | 166.03 | 158.91 | 171.83 | 243.48 | 298.83 | 218.45 |
Total Operating Expenses | 845.72 | 868.32 | 903.92 | 991.34 | 1,134 | 926.6 |
Operating Income | 329.81 | 258.54 | 109.54 | -96.76 | -360.41 | -198.02 |
Interest Income | 24.83 | 26.43 | 28.67 | 19.19 | 7.96 | 0.52 |
Interest Expense | -2.95 | -3.1 | -3.4 | -2.71 | -4.6 | -4.64 |
Other Non-Operating Income (Expense) | -12.95 | -18.58 | 29.35 | 16.74 | 40.26 | 6.9 |
Total Non-Operating Income (Expense) | 8.94 | 4.75 | 54.62 | 33.22 | 43.62 | 2.78 |
Pretax Income | 333.85 | 263.28 | 164.16 | -63.53 | -316.79 | -195.25 |
Provision for Income Taxes | 35.36 | 55.52 | 46.25 | 16.25 | -54.54 | -37.92 |
Net Income | 298.49 | 207.77 | 117.91 | -79.79 | -262.25 | -157.32 |
Net Income to Common | 298.49 | 207.77 | 117.91 | -79.79 | -262.25 | -157.32 |
Net Income Growth | 121.55% | 76.22% | - | - | - | - |
Shares Outstanding (Basic) | 103 | 103 | 102 | 101 | 101 | 103 |
Shares Outstanding (Diluted) | 106 | 106 | 105 | 102 | 102 | 105 |
Shares Change | 6.12% | 0.97% | 2.82% | 0.64% | -2.80% | 7.95% |
EPS (Basic) | 2.93 | 2.02 | 1.16 | -0.79 | -2.58 | -1.53 |
EPS (Diluted) | 2.78 | 1.96 | 1.12 | -0.79 | -2.58 | -1.53 |
EPS Growth | 105.93% | 75.00% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 366.2 | 390.13 | 228.36 | 161.02 | -204.44 | -190.65 |
Free Cash Flow Growth | 16.54% | 70.84% | 41.82% | - | - | - |
Free Cash Flow Per Share | 3.46 | 3.67 | 2.17 | 1.57 | -2.01 | -1.82 |
Dividends Per Share | 0.308 | 0.298 | 0.176 | 0.059 | - | - |
Dividend Growth | 62.02% | 69.05% | 197.52% | - | - | - |
Gross Margin | 91.84% | 91.74% | 90.60% | 90.04% | 89.18% | 90.45% |
Operating Margin | 25.87% | 21.05% | 9.79% | -9.74% | -41.57% | -24.58% |
Profit Margin | 23.42% | 16.92% | 10.54% | -8.03% | -30.25% | -19.53% |
FCF Margin | 28.73% | 31.76% | 20.42% | 16.21% | -23.58% | -23.67% |
EBITDA | 381.68 | 311.07 | 190.78 | 102.36 | -245.29 | -124.3 |
EBITDA Margin | 29.94% | 25.33% | 17.06% | 10.30% | -28.29% | -15.43% |
EBIT | 329.81 | 258.54 | 109.54 | -96.76 | -360.41 | -198.02 |
EBIT Margin | 25.87% | 21.05% | 9.79% | -9.74% | -41.57% | -24.58% |
Effective Tax Rate | 10.59% | 21.09% | 28.18% | -25.58% | 17.22% | 19.42% |