PetroNor E&P ASA (OSL:PNOR)
Norway · Delayed Price · Currency is NOK 13.12
+0.48 (3.80%)
Sep 14, 2026, 4:25 PM CET
PetroNor E&P ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 218.49 | 83.11 | 204.53 | 187.33 | 146.07 | 106.46 | |
Revenue Growth | 79.61% | -59.36% | 9.18% | 28.25% | 37.20% | 57.62% |
Cost of Revenue | 109.13 | 26.24 | 105.19 | 70.67 | 46.21 | 34.59 |
Gross Profit | 109.36 | 56.87 | 99.34 | 116.66 | 99.86 | 71.88 |
Selling, General & Admin | 6.35 | 7.66 | 13.26 | 11.13 | 14.16 | 13.13 |
Other Operating Expenses | 0.35 | 0.34 | 3.31 | 2.71 | 1.06 | 0.13 |
Operating Expenses | 7.52 | 8.26 | 16.6 | 14.59 | 15.76 | 15.53 |
Operating Income | 101.84 | 48.61 | 82.74 | 102.07 | 84.09 | 56.35 |
Interest Expense | - | - | -0.35 | -0.81 | -2.32 | -2.05 |
Interest & Investment Income | 1.19 | 1.92 | 1.87 | - | - | - |
Currency Exchange Gain (Loss) | 0.86 | -0.37 | 0.17 | -0.27 | -1.93 | -0.06 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.03 | -0.04 | - | - |
EBT Excluding Unusual Items | 103.89 | 50.15 | 84.39 | 100.95 | 79.85 | 54.25 |
Merger & Restructuring Charges | -0.31 | -0.31 | -0.73 | - | - | - |
Asset Writedown | -6.68 | -6.68 | - | - | - | - |
Other Unusual Items | - | - | - | - | -0.17 | - |
Pretax Income | 96.9 | 43.16 | 83.67 | 100.95 | 79.68 | 54.25 |
Income Tax Expense | 49.89 | 31.39 | 39.98 | 39.85 | 47.58 | 33.1 |
Earnings From Continuing Operations | 47.01 | 11.77 | 43.69 | 61.09 | 32.1 | 21.14 |
Earnings From Discontinued Operations | -0.72 | -0.72 | -1.53 | 17.96 | 2.32 | - |
Net Income to Company | 46.29 | 11.05 | 42.16 | 79.05 | 34.43 | 21.14 |
Minority Interest in Earnings | -9.1 | -3.76 | -8.52 | -11.22 | -7.39 | -8.83 |
Net Income | 37.2 | 7.29 | 33.64 | 67.83 | 27.04 | 12.31 |
Net Income to Common | 37.2 | 7.29 | 33.64 | 67.83 | 27.04 | 12.31 |
Net Income Growth | 152.43% | -78.32% | -50.41% | 150.89% | 119.56% | 418.92% |
Shares Outstanding (Basic) | 142 | 142 | 142 | 142 | 137 | 116 |
Shares Outstanding (Diluted) | 142 | 142 | 142 | 142 | 137 | 116 |
Shares Change | - | - | - | 3.70% | 18.15% | 19.26% |
EPS (Basic) | 0.26 | 0.05 | 0.24 | 0.48 | 0.20 | 0.11 |
EPS (Diluted) | 0.26 | 0.05 | 0.24 | 0.48 | 0.20 | 0.11 |
EPS Growth | 152.60% | -78.31% | -50.39% | 141.80% | 85.77% | 341.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 83.78 | 41.3 | 47.7 | 11.17 | -0.59 | 0.11 |
Free Cash Flow Per Share | 0.59 | 0.29 | 0.34 | 0.08 | -0.00 | 0.00 |
Gross Margin | 50.05% | 68.42% | 48.57% | 62.28% | 68.36% | 67.52% |
Operating Margin | 46.61% | 58.48% | 40.45% | 54.49% | 57.57% | 52.93% |
Profit Margin | 17.02% | 8.77% | 16.45% | 36.21% | 18.51% | 11.57% |
Free Cash Flow Margin | 38.34% | 49.69% | 23.32% | 5.96% | -0.40% | 0.11% |
EBITDA | 124.91 | 70.94 | 106.47 | 121.79 | 94.23 | 61.77 |
EBITDA Margin | 57.17% | 85.36% | 52.05% | 65.01% | 64.52% | 58.02% |
D&A For EBITDA | 23.07 | 22.34 | 23.73 | 19.72 | 10.14 | 5.42 |
EBIT | 101.84 | 48.61 | 82.74 | 102.07 | 84.09 | 56.35 |
EBIT Margin | 46.61% | 58.48% | 40.45% | 54.49% | 57.57% | 52.93% |
Effective Tax Rate | 51.48% | 72.73% | 47.78% | 39.48% | 59.71% | 61.02% |