PetroNor E&P ASA (OSL:PNOR)
Norway · Delayed Price · Currency is NOK 10.34
+0.22 (2.17%)
Aug 4, 2026, 4:25 PM CET
PetroNor E&P ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80.71 | 83.11 | 204.53 | 187.33 | 146.07 | 106.46 | |
Revenue Growth | -53.66% | -59.36% | 9.18% | 28.25% | 37.20% | 57.62% |
Cost of Revenue | 1.8 | 26.24 | 105.19 | 70.67 | 46.21 | 34.59 |
Gross Profit | 78.91 | 56.87 | 99.34 | 116.66 | 99.86 | 71.88 |
Selling, General & Admin | 3.66 | 7.97 | 13.98 | 11.4 | 14.38 | 13.13 |
Exploration Expenses | 0.11 | 6.94 | 0.04 | 0.75 | 0.54 | 2.27 |
Other Operating Expenses | 0.69 | -0.02 | - | - | - | -0.87 |
Total Operating Expenses | 4.46 | 14.9 | 14.02 | 12.15 | 14.92 | 14.54 |
Operating Income | 74.45 | 41.97 | 85.32 | 104.51 | 84.94 | 57.34 |
Interest Income | 1.68 | 1.92 | 1.87 | - | - | - |
Interest Expense | -0.92 | -0.36 | -3.69 | -3.29 | -3.32 | -3.04 |
Other Non-Operating Income (Expense) | -0 | -0.37 | 0.17 | -0.27 | -1.93 | -0.06 |
Total Non-Operating Income (Expense) | 0.76 | 1.19 | -1.65 | -3.56 | -5.25 | -3.1 |
Pretax Income | 19.69 | 43.16 | 83.67 | 100.95 | 79.68 | 54.25 |
Provision for Income Taxes | 15.59 | - | - | 39.85 | 47.58 | 33.1 |
Net Income | 5.48 | 11.77 | 43.69 | 61.09 | 32.1 | 21.14 |
Minority Interest in Earnings | 0.71 | 3.76 | 8.52 | 11.22 | 7.39 | 8.83 |
Earnings From Discontinued Operations | - | -0.72 | -1.53 | 17.96 | 2.32 | - |
Net Income to Common | -0.34 | 7.29 | 33.64 | 67.83 | 27.04 | 12.31 |
Net Income Growth | - | -78.32% | -50.41% | 150.89% | 119.56% | 418.92% |
Shares Outstanding (Basic) | 142 | 142 | 142 | 142 | 137 | 116 |
Shares Outstanding (Diluted) | 142 | 142 | 142 | 142 | 137 | 116 |
Shares Change | - | - | - | 3.70% | 18.15% | 19.26% |
EPS (Basic) | 0.02 | 0.06 | 0.25 | 0.35 | 0.18 | 0.11 |
EPS (Diluted) | 0.02 | 0.06 | 0.25 | 0.35 | 0.18 | 0.11 |
EPS Growth | -88.43% | -77.21% | -29.43% | 94.44% | 69.81% | 341.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -66.27 | 41.3 | 47.7 | 11.31 | -0.59 | 0.11 |
Free Cash Flow Growth | - | -13.42% | 321.70% | - | - | - |
Free Cash Flow Per Share | -0.47 | 0.29 | 0.34 | 0.08 | -0.00 | 0.00 |
Gross Margin | 97.77% | 68.42% | 48.57% | 62.28% | 68.36% | 67.51% |
Operating Margin | 92.25% | 50.50% | 41.71% | 55.79% | 58.15% | 53.86% |
Profit Margin | 6.79% | 14.16% | 21.36% | 32.61% | 21.98% | 19.86% |
FCF Margin | -82.11% | 49.68% | 23.32% | 6.04% | -0.40% | 0.11% |
EBITDA | 96.51 | 63.96 | 105.74 | 121.79 | 94.23 | 61.93 |
EBITDA Margin | 119.59% | 76.95% | 51.70% | 65.01% | 64.51% | 58.17% |
EBIT | 74.45 | 41.97 | 85.32 | 104.51 | 84.94 | 57.34 |
EBIT Margin | 92.25% | 50.50% | 41.71% | 55.79% | 58.15% | 53.86% |
Effective Tax Rate | 79.20% | 0.00% | 0.00% | 39.48% | 59.71% | 61.02% |