Pryme Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.76	6.63	6	8.2	11.52	8.24
Cash & Short-Term Investments	4.76	6.63	6	8.2	11.52	8.24
Cash Growth	-17.01%	10.51%	-26.91%	-28.78%	39.78%	5350987.01%
Accounts Receivable	0.74	1.47	0.9	1.43	1.76	-
Other Receivables	-	-	-	-	-	1.28
Receivables	0.74	1.47	0.9	1.43	1.76	1.28
Inventory	0.46	0.13	0.27	0.08	-	-
Other Current Assets	3.16	2.98	2.98	-	-	-
Total Current Assets	9.11	11.2	10.14	9.72	13.27	9.52
Property, Plant & Equipment	2.88	3.09	14.11	45.58	41.75	19.55
Long-Term Deferred Tax Assets	-	-	-	-	0.95	-
Long-Term Deferred Charges	-	-	4.91	6.13	6.13	3.15
Other Long-Term Assets	0.24	0.25	0.25	0.18	0.24	0.05
Total Assets	12.23	14.54	29.41	61.61	62.35	32.27
Accounts Payable	0.61	0.54	1.06	1.71	0.95	0.19
Accrued Expenses	-	1.12	1.06	3.61	-	0.31
Current Portion of Long-Term Debt	6.17	6.16	0.89	0.76	0.54	-
Current Portion of Leases	0.64	0.57	0.72	0.78	0.6	-
Current Income Taxes Payable	0.16	-	-	0.2	0	-
Other Current Liabilities	4.11	2.63	2.96	0.17	3.6	0.02
Total Current Liabilities	11.69	11.02	6.69	7.23	5.7	0.52
Long-Term Debt	5.08	5.26	11.1	6.9	7.66	-
Long-Term Leases	0.01	0.23	2.7	5.14	3.25	-
Long-Term Unearned Revenue	0.03	-	1.63	1.95	4.46	-
Long-Term Deferred Tax Liabilities	0.03	0.03	0.02	-	0.95	-
Other Long-Term Liabilities	1.31	1.3	0.67	0.91	0.55	4.99
Total Liabilities	18.15	17.84	22.81	22.13	22.57	5.51
Common Stock	15.55	14.8	3.06	2.42	1.65	0.02
Additional Paid-In Capital	75.7	75.98	71.31	59.87	45.88	30.05
Retained Earnings	-98.59	-95.36	-68.88	-23.27	-7.75	-3.31
Comprehensive Income & Other	1.42	1.27	1.1	0.46	-	-
Shareholders' Equity	-5.92	-3.31	6.59	39.48	39.78	26.76
Total Liabilities & Equity	12.23	14.54	29.41	61.61	62.35	32.27
Total Debt	11.89	12.23	15.41	13.57	12.06	-
Net Cash (Debt)	-7.14	-5.6	-9.42	-5.37	-0.54	8.24
Net Cash Growth	-	-	-	-	-	5350987.01%
Net Cash Per Share	-	-0.44	-1.78	-1.23	-0.20	-
Filing Date Shares Outstanding	-	29.6	8.81	4.84	4.83	-
Total Common Shares Outstanding	-	29.6	6.12	4.84	3.3	-
Working Capital	-2.58	0.18	3.45	2.49	7.58	9
Book Value Per Share	-	-0.11	1.08	8.16	12.07	-
Tangible Book Value	-5.92	-3.31	6.59	39.48	39.78	26.76
Tangible Book Value Per Share	-	-0.11	1.08	8.16	12.07	-
Machinery	-	45.74	44.99	47.36	-	-