Pryme Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	362	154	95	523	253	509
Market Cap Growth	228.97%	62.33%	-81.86%	106.42%	-50.21%	-
Enterprise Value	453	271	167	514	138	346
Last Close Price	11.65	5.20	9.03	62.89	44.72	172.24
Forward PE	-	2.16	2.16	-	-	-
PS Ratio	28.63	12.16	79.03	-	-	-
PB Ratio	3.24	1.38	1.22	1.18	0.60	1.90
P/TBV Ratio	3.24	1.38	1.22	1.18	0.60	1.90
EV/Sales Ratio	35.79	21.39	139.44	-	-	-
Debt / Equity Ratio	1.51	1.51	2.34	0.34	0.30	-
Net Debt / Equity Ratio	0.81	0.81	1.43	0.14	0.01	-0.31
Net Debt / EBITDA Ratio	-0.84	-0.84	-0.64	-0.68	-0.14	-
Net Debt / FCF Ratio	-	-	-0.50	-0.28	-0.02	0.61
Asset Turnover	0.04	0.04	0.00	-	-	-
Inventory Turnover	0.06	0.06	5.87	-	-	-
Quick Ratio	1.58	1.58	1.03	1.33	2.33	18.34
Current Ratio	2.11	2.11	1.52	1.34	2.33	18.34
Return on Equity (ROE)	-174.08%	-174.08%	-192.35%	-32.68%	-13.66%	-14.19%
Return on Assets (ROA)	-27.60%	-27.60%	-26.97%	-8.27%	-5.76%	-6.46%
Return on Capital Employed (ROCE)	-56.00%	-56.00%	-86.40%	-15.10%	-7.70%	-7.20%
Earnings Yield	-46.33%	-109.06%	-567.11%	-33.05%	-18.89%	-4.64%
FCF Yield	-	-	-235.46%	-41.52%	-89.35%	-26.67%
Buyback Yield / Dilution	-139.35%	-139.35%	-20.93%	-65.02%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.