Pryme Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	218	95	523	253	509	-
Market Cap Growth	102.53%	-81.86%	106.42%	-50.21%	-	-
Enterprise Value	334	167	514	138	346	-
Last Close Price	7.00	9.03	62.89	44.72	172.24	-
Forward PE	-	2.16	-	-	-	-
PS Ratio	16.74	79.03	-	-	-	-
PB Ratio	2.61	1.22	1.18	0.60	1.90	-
P/TBV Ratio	2.61	1.22	1.18	0.60	1.90	-
EV/Sales Ratio	25.71	139.44	-	-	-	-
Debt / Equity Ratio	2.06	2.34	0.34	0.30	-	-
Net Debt / Equity Ratio	1.40	1.43	0.14	0.01	-0.31	0
Net Debt / EBITDA Ratio	-0.76	-0.64	-0.68	-0.14	-	-
Net Debt / FCF Ratio	-0.63	-0.50	-0.28	-0.02	0.61	0
Asset Turnover	0.03	0.00	-	-	-	-
Inventory Turnover	3.65	5.87	-	-	-	-
Quick Ratio	1.14	1.03	1.33	2.33	18.34	1.57
Current Ratio	1.65	1.52	1.34	2.33	18.34	1.57
Return on Equity (ROE)	-184.21%	-192.35%	-32.68%	-13.66%	-14.19%	-8.66%
Return on Assets (ROA)	-24.45%	-26.97%	-8.27%	-5.76%	-6.46%	-2.97%
Return on Capital Employed (ROCE)	-73.90%	-86.40%	-15.10%	-7.70%	-7.20%	-5.10%
Earnings Yield	-227.38%	-567.11%	-33.05%	-18.89%	-4.64%	-
FCF Yield	-84.48%	-235.46%	-41.52%	-89.35%	-26.67%	-
Buyback Yield / Dilution	-780.90%	-20.93%	-65.02%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.