OSL:PUBLI Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	662	575	504	67.9
Other Revenue	-	1	-1	-
Total Revenue	662	576	503	67.9
Revenue Growth (YoY	14.93%	14.51%	640.82%	-
Property Expenses	67	75	63	-
Selling, General & Administrative	82	31	36	-
Depreciation & Amortization	-	-	-	21.87
Other Operating Expenses	-3	-	-1	11.52
Total Operating Expenses	146	106	98	33.39
Operating Income	516	470	405	34.51
Interest Expense	-317	-278	-227	-52.55
Interest & Investment Income	55	6	2	0.12
Other Non-Operating Income	-49	-24	29	-0.33
EBT Excluding Unusual Items	205	174	209	-18.26
Asset Writedown	-34	-1,143	-913	-
Other Unusual Items	-99	-	-	-
Pretax Income	72	-969	-704	-18.26
Income Tax Expense	59	-69	-81	-4.09
Earnings From Continuing Operations	13	-900	-623	-14.17
Minority Interest in Earnings	-3	-	-	-
Net Income	10	-900	-623	-14.17
Net Income to Common	10	-900	-623	-14.17
Basic Shares Outstanding	167	4	3	2
Diluted Shares Outstanding	167	4	3	2
Shares Change (YoY)	4543.30%	8.72%	39.85%	-
EPS (Basic)	0.06	-250.24	-188.33	-5.99
EPS (Diluted)	0.06	-250.24	-188.33	-5.99
Dividend Per Share	0.500	-	-	-
Operating Margin	77.95%	81.60%	80.52%	50.82%
Profit Margin	1.51%	-156.25%	-123.86%	-20.87%
Free Cash Flow Margin	70.54%	75.87%	64.02%	121.80%
EBITDA	-	680.81	615.81	56.38
EBITDA Margin	-	118.20%	122.43%	83.03%
D&A For Ebitda	-	210.81	210.81	21.87
EBIT	516	470	405	34.51
EBIT Margin	77.95%	81.60%	80.52%	50.82%
Effective Tax Rate	81.94%	-	-	-
Revenue as Reported	665	576	504	68.58

Source: S&P Capital IQ. Real Estate template. Financial Sources.