Public Property Invest ASA (OSL:PUBLI)
17.70
0.00 (0.00%)
Inactive · Last trade price on May 15, 2026
OSL:PUBLI Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,800 | 1,089 | 662 | 575 | 504 | 67.9 |
Other Revenue | 5 | - | - | - | -1 | - |
| 1,805 | 1,089 | 662 | 575 | 503 | 67.9 | |
Revenue Growth (YoY | 151.04% | 64.50% | 15.13% | 14.31% | 640.82% | - |
Property Expenses | 293 | 115 | 67 | 75 | 63 | - |
Selling, General & Administrative | 173 | 92 | 74 | 31 | 36 | - |
Depreciation & Amortization | - | - | - | - | - | 21.87 |
Other Operating Expenses | -5 | -5 | -3 | - | -1 | 11.52 |
Total Operating Expenses | 461 | 202 | 138 | 106 | 98 | 33.39 |
Operating Income | 1,344 | 887 | 524 | 469 | 405 | 34.51 |
Interest Expense | -697 | -507 | -317 | -272 | -227 | -52.55 |
Interest & Investment Income | 108 | 95 | 55 | 25 | 2 | 0.12 |
Currency Exchange Gain (Loss) | 17 | 17 | -8 | - | - | - |
Other Non-Operating Income | -94 | -131 | -41 | -48 | 29 | -0.33 |
EBT Excluding Unusual Items | 678 | 361 | 213 | 174 | 209 | -18.26 |
Merger & Restructuring Charges | -24 | -24 | - | - | - | - |
Asset Writedown | 168 | 335 | -34 | -1,143 | -913 | - |
Other Unusual Items | -32 | -24 | -107 | - | - | - |
Pretax Income | 790 | 648 | 72 | -969 | -704 | -18.26 |
Income Tax Expense | 141 | 134 | 59 | -69 | -81 | -4.09 |
Earnings From Continuing Operations | 649 | 514 | 13 | -900 | -623 | -14.17 |
Minority Interest in Earnings | -2 | -2 | -3 | - | - | - |
Net Income | 647 | 512 | 10 | -900 | -623 | -14.17 |
Net Income to Common | 647 | 512 | 10 | -900 | -623 | -14.17 |
Net Income Growth | 65.90% | 5020.00% | - | - | - | - |
Basic Shares Outstanding | 945 | 319 | 167 | 72 | 66 | 47 |
Diluted Shares Outstanding | 945 | 319 | 167 | 72 | 66 | 47 |
Shares Change (YoY) | 365.94% | 91.02% | 131.94% | 8.83% | 39.86% | - |
EPS (Basic) | 0.68 | 1.61 | 0.06 | -12.50 | -9.42 | -0.30 |
EPS (Diluted) | 0.68 | 1.60 | 0.06 | -12.50 | -9.42 | -0.30 |
EPS Growth | -64.48% | 2572.01% | - | - | - | - |
Dividend Per Share | 1.000 | 1.000 | 0.500 | - | - | - |
Dividend Growth | 100.00% | 100.00% | - | - | - | - |
Operating Margin | 74.46% | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
Profit Margin | 35.84% | 47.02% | 1.51% | -156.52% | -123.86% | -20.87% |
EBITDA | - | - | - | 679.81 | 615.81 | 56.38 |
EBITDA Margin | - | - | - | 118.23% | 122.43% | 83.03% |
D&A For Ebitda | - | - | - | 210.81 | 210.81 | 21.87 |
EBIT | 1,344 | 887 | 524 | 469 | 405 | 34.51 |
EBIT Margin | 74.46% | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
Effective Tax Rate | 17.85% | 20.68% | 81.94% | - | - | - |
Revenue as Reported | 1,810 | 1,094 | 665 | 576 | 504 | 68.58 |