PUBLI Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.94	1.94	1.52	1.70
Debt / EBITDA Ratio	8.14	8.14	9.24	83.51
Debt / FCF Ratio	12.68	12.68	17.68	56.93
Asset Turnover	0.06	0.06	0.05	-
Quick Ratio	0.07	0.07	0.25	0.33
Current Ratio	0.07	0.07	0.25	0.77
Return on Equity (ROE)	-27.27%	-27.27%	-19.13%	-
Return on Assets (ROA)	3.23%	3.23%	2.71%	-
Return on Capital (ROIC)	3.29%	3.29%	2.99%	-
Buyback Yield / Dilution	-8.72%	-8.72%	-39.85%	-
Total Shareholder Return	-8.72%	-8.72%	-39.85%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.