Rana Gruber ASA (OSL:RANA)
Norway · Delayed Price · Currency is NOK 78.40
0.00 (0.00%)
Inactive · Last trade price on Apr 27, 2026
Rana Gruber ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,566 | 1,664 | 1,932 | 1,423 | 1,668 | |
Revenue Growth | -5.93% | -13.85% | 35.74% | -14.69% | 7.66% |
Cost of Revenue | 321.82 | 450.28 | 386.9 | 341.28 | 283.38 |
Gross Profit | 1,244 | 1,214 | 1,545 | 1,082 | 1,385 |
Selling, General & Admin | 407.41 | 407.98 | 354.51 | 301.41 | 282.56 |
Other Operating Expenses | 263.13 | 273.52 | 260.94 | 213.44 | 165.16 |
Operating Expenses | 920.59 | 864.46 | 780.87 | 673.59 | 621.96 |
Operating Income | 323.35 | 349.71 | 764.28 | 408.45 | 763.09 |
Interest Expense | -15.54 | -14.41 | -9.42 | -11.14 | -9.75 |
Interest & Investment Income | 1.55 | 7.45 | 12.21 | 7.65 | - |
Currency Exchange Gain (Loss) | 90.78 | -53.69 | -15.29 | -40.62 | -17.46 |
Other Non Operating Income (Expenses) | -13.08 | 190.86 | -123.88 | 272.52 | 23.87 |
EBT Excluding Unusual Items | 387.06 | 479.91 | 627.89 | 636.86 | 759.75 |
Pretax Income | 387.06 | 479.91 | 627.89 | 636.86 | 759.75 |
Income Tax Expense | 87.01 | 109.09 | 138.2 | 152.64 | 167.7 |
Net Income to Company | 300.04 | 370.83 | 489.69 | 484.23 | 592.05 |
Net Income | 300.04 | 370.83 | 489.69 | 484.23 | 592.05 |
Net Income to Common | 300.04 | 370.83 | 489.69 | 484.23 | 592.05 |
Net Income Growth | -19.09% | -24.27% | 1.13% | -18.21% | 112.29% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 |
Shares Change | - | - | -0.09% | -0.61% | -0.11% |
EPS (Basic) | 8.09 | 10.00 | 13.20 | 13.05 | 15.85 |
EPS (Diluted) | 8.09 | 10.00 | 13.20 | 13.05 | 15.85 |
EPS Growth | -19.09% | -24.27% | 1.22% | -17.71% | 112.54% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 280.17 | 122.86 | 529.73 | 206.77 | 742.79 |
Free Cash Flow Per Share | 7.55 | 3.31 | 14.28 | 5.57 | 19.89 |
Dividend Per Share | 3.530 | 6.770 | 12.360 | 7.650 | 9.320 |
Dividend Growth | -47.86% | -45.23% | 61.57% | -17.92% | - |
Gross Margin | 79.45% | 72.95% | 79.97% | 76.02% | 83.02% |
Operating Margin | 20.65% | 21.01% | 39.56% | 28.70% | 45.74% |
Profit Margin | 19.16% | 22.28% | 25.35% | 34.02% | 35.48% |
Free Cash Flow Margin | 17.89% | 7.38% | 27.42% | 14.53% | 44.52% |
EBITDA | 488.36 | 461.76 | 882.89 | 535.96 | 912.59 |
EBITDA Margin | 31.19% | 27.74% | 45.70% | 37.66% | 54.70% |
D&A For EBITDA | 165.01 | 112.05 | 118.61 | 127.51 | 149.5 |
EBIT | 323.35 | 349.71 | 764.28 | 408.45 | 763.09 |
EBIT Margin | 20.65% | 21.01% | 39.56% | 28.70% | 45.74% |
Effective Tax Rate | 22.48% | 22.73% | 22.01% | 23.97% | 22.07% |