REC Silicon ASA (OSL: RECSI)
Norway
· Delayed Price · Currency is NOK 4.290
+0.280 (6.98%)
Nov 22, 2024, 4:28 PM CET
REC Silicon ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 154.1 | 141.1 | 147.8 | 143.2 | 122.1 | 160.2 | Upgrade
|
| Revenue Growth (YoY) | 16.57% | -4.53% | 3.21% | 17.28% | -23.78% | -27.58% | Upgrade
|
| Cost of Revenue | 52.7 | 18 | 31.1 | 26 | 20.7 | 46.3 | Upgrade
|
| Gross Profit | 101.4 | 123.1 | 116.7 | 117.2 | 101.4 | 113.9 | Upgrade
|
| Selling, General & Admin | 80.4 | 65.9 | 42 | 39.8 | 38.4 | 44.7 | Upgrade
|
| Other Operating Expenses | 164.5 | 146.6 | 109.2 | 77.5 | 56.1 | 80.1 | Upgrade
|
| Operating Expenses | 268.8 | 226.8 | 174.2 | 145.5 | 134.2 | 174.2 | Upgrade
|
| Operating Income | -167.4 | -103.7 | -57.5 | -28.3 | -32.8 | -60.3 | Upgrade
|
| Interest Expense | -18.9 | -17.8 | -20.6 | -23.2 | -21.5 | -19.1 | Upgrade
|
| Interest & Investment Income | 4.1 | 3.6 | 1.9 | 0.1 | 0.3 | 0.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -24.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.9 | 12.7 | -9.7 | 0.8 | 4.5 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.5 | -0.6 | -0.2 | -0.5 | 21.2 | -0.9 | Upgrade
|
| EBT Excluding Unusual Items | -175.8 | -105.8 | -86.1 | -51.1 | -28.3 | -105 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.5 | -0.4 | - | -2.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 135.5 | 135.5 | - | - | -18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | - | - | 0.2 | 0.1 | Upgrade
|
| Asset Writedown | -8 | -8.1 | -0.3 | -0.3 | -23 | -20.4 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.2 | - | Upgrade
|
| Other Unusual Items | 6 | 6 | - | 8.3 | - | - | Upgrade
|
| Pretax Income | -39.4 | 30.5 | -86.9 | -43.5 | -69.3 | -127 | Upgrade
|
| Income Tax Expense | - | - | - | - | -22.6 | - | Upgrade
|
| Earnings From Continuing Operations | -39.4 | 30.5 | -86.9 | -43.5 | -46.7 | -127 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.1 | 13.4 | - | - | Upgrade
|
| Net Income | -39.4 | 30.5 | -86.8 | -30.1 | -46.7 | -127 | Upgrade
|
| Net Income to Common | -39.4 | 30.5 | -86.8 | -30.1 | -46.7 | -127 | Upgrade
|
| Shares Outstanding (Basic) | 430 | 421 | 418 | 372 | 293 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 430 | 421 | 418 | 372 | 293 | 271 | Upgrade
|
| Shares Change (YoY) | 1.87% | 0.60% | 12.27% | 27.23% | 8.21% | 6.33% | Upgrade
|
| EPS (Basic) | -0.09 | 0.07 | -0.21 | -0.08 | -0.16 | -0.47 | Upgrade
|
| EPS (Diluted) | -0.09 | 0.07 | -0.21 | -0.08 | -0.16 | -0.47 | Upgrade
|
| Free Cash Flow | -271.7 | -231.7 | -98 | -22.9 | -3.5 | -15 | Upgrade
|
| Free Cash Flow Per Share | -0.63 | -0.55 | -0.23 | -0.06 | -0.01 | -0.06 | Upgrade
|
| Gross Margin | 65.80% | 87.24% | 78.96% | 81.84% | 83.05% | 71.10% | Upgrade
|
| Operating Margin | -108.63% | -73.49% | -38.90% | -19.76% | -26.86% | -37.64% | Upgrade
|
| Profit Margin | -25.57% | 21.62% | -58.73% | -21.02% | -38.25% | -79.28% | Upgrade
|
| Free Cash Flow Margin | -176.31% | -164.21% | -66.31% | -15.99% | -2.87% | -9.36% | Upgrade
|
| EBITDA | -147.6 | -92.8 | -37.5 | -3.1 | 4 | -18 | Upgrade
|
| EBITDA Margin | -95.78% | -65.77% | -25.37% | -2.16% | 3.28% | -11.24% | Upgrade
|
| D&A For EBITDA | 19.8 | 10.9 | 20 | 25.2 | 36.8 | 42.3 | Upgrade
|
| EBIT | -167.4 | -103.7 | -57.5 | -28.3 | -32.8 | -60.3 | Upgrade
|
| EBIT Margin | -108.63% | -73.49% | -38.90% | -19.76% | -26.86% | -37.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.