REC Silicon ASA (OSL:RECSI)
Norway · Delayed Price · Currency is NOK 0.2515
-0.0085 (-3.27%)
May 15, 2026, 9:47 AM CET
REC Silicon ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 76.3 | 78.2 | 140.8 | 140.8 | 147.8 | 143.2 | |
Revenue Growth (YoY) | -36.52% | -44.46% | - | -4.74% | 3.21% | 17.28% |
Cost of Revenue | 15 | 16.2 | 36.6 | 19.8 | 31.1 | 26 |
Gross Profit | 61.3 | 62 | 104.2 | 121 | 116.7 | 117.2 |
Selling, General & Admin | 36.2 | 36.6 | 42.1 | 41.7 | 42 | 39.8 |
Other Operating Expenses | 49.1 | 49.2 | 79.3 | 99.8 | 109.2 | 77.5 |
Operating Expenses | 95.1 | 95.7 | 132.7 | 154.3 | 174.2 | 145.5 |
Operating Income | -33.8 | -33.7 | -28.5 | -33.3 | -57.5 | -28.3 |
Interest Expense | -35.4 | -34.6 | -28 | -19.7 | -20.6 | -23.2 |
Interest & Investment Income | 0.4 | 0.4 | 3.1 | 3.4 | 1.9 | 0.1 |
Currency Exchange Gain (Loss) | - | - | 0.1 | 12.7 | -9.7 | 0.8 |
Other Non Operating Income (Expenses) | 3.9 | 2.5 | -0.5 | -0.4 | -0.2 | -0.5 |
EBT Excluding Unusual Items | -64.9 | -65.4 | -53.8 | -37.3 | -86.1 | -51.1 |
Merger & Restructuring Charges | 2.3 | 2.3 | -1.8 | - | -0.5 | -0.4 |
Gain (Loss) on Sale of Investments | - | - | - | 135.5 | - | - |
Gain (Loss) on Sale of Assets | 0.8 | 0.8 | 1 | 0.3 | - | - |
Asset Writedown | -8.6 | -7.6 | -49.7 | -7 | -0.3 | -0.3 |
Other Unusual Items | 9.5 | 9.5 | - | 4.4 | - | 8.3 |
Pretax Income | -60.8 | -60.3 | -104.3 | 95.9 | -86.9 | -43.5 |
Earnings From Continuing Operations | -60.8 | -60.3 | -104.3 | 95.9 | -86.9 | -43.5 |
Earnings From Discontinued Operations | 7.6 | -2.8 | -353.1 | -65.4 | 0.1 | 13.4 |
Net Income | -53.2 | -63.1 | -457.4 | 30.5 | -86.8 | -30.1 |
Net Income to Common | -53.2 | -63.1 | -457.4 | 30.5 | -86.8 | -30.1 |
Shares Outstanding (Basic) | 411 | 421 | 421 | 421 | 418 | 372 |
Shares Outstanding (Diluted) | 411 | 421 | 421 | 421 | 418 | 372 |
Shares Change (YoY) | -1.89% | - | - | 0.60% | 12.27% | 27.23% |
EPS (Basic) | -0.13 | -0.15 | -1.09 | 0.07 | -0.21 | -0.08 |
EPS (Diluted) | -0.13 | -0.15 | -1.09 | 0.07 | -0.21 | -0.08 |
Free Cash Flow | -64.8 | -85.7 | -223.3 | -231.7 | -98 | -22.9 |
Free Cash Flow Per Share | -0.16 | -0.20 | -0.53 | -0.55 | -0.23 | -0.06 |
Gross Margin | 80.34% | 79.28% | 74.01% | 85.94% | 78.96% | 81.84% |
Operating Margin | -44.30% | -43.09% | -20.24% | -23.65% | -38.90% | -19.76% |
Profit Margin | -69.73% | -80.69% | -324.86% | 21.66% | -58.73% | -21.02% |
Free Cash Flow Margin | -84.93% | -109.59% | -158.59% | -164.56% | -66.31% | -15.99% |
EBITDA | -26.1 | -26.3 | -19.8 | -23.1 | -37.5 | -3.1 |
EBITDA Margin | -34.21% | -33.63% | -14.06% | -16.41% | -25.37% | -2.17% |
D&A For EBITDA | 7.7 | 7.4 | 8.7 | 10.2 | 20 | 25.2 |
EBIT | -33.8 | -33.7 | -28.5 | -33.3 | -57.5 | -28.3 |
EBIT Margin | -44.30% | -43.09% | -20.24% | -23.65% | -38.90% | -19.76% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.