Saga Pure ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	8.88	-	-	-	-
Other Revenue	20.82	-	0.11	1.82	136.88
Revenue	29.69	-	0.11	1.82	136.88
Revenue Growth (YoY)	-	-	-94.17%	-98.67%	-21.55%
Gross Profit	29.69	-	0.11	1.82	136.88
Selling, General & Admin	20.4	3.45	10.12	23.45	16.04
Other Operating Expenses	-	9.62	10.67	15.27	13.75
Operating Expenses	21.4	13.06	20.79	38.72	29.8
Operating Income	8.29	-13.06	-20.69	-36.9	107.08
Interest Expense	-0.4	-6.39	-3.04	-0.24	-0.01
Interest & Investment Income	5.71	38.59	30.99	6.03	2.62
Earnings From Equity Investments	-	-	-80.83	12.84	124.5
Currency Exchange Gain (Loss)	-1.53	3.2	-7.76	-2.29	-0.52
Other Non Operating Income (Expenses)	-3.85	-	-0	-	0
EBT Excluding Unusual Items	8.22	22.34	-81.33	-20.56	233.68
Gain (Loss) on Sale of Investments	-	-19.37	-55.59	-3.16	-
Pretax Income	8.22	2.97	-136.92	-23.72	233.68
Income Tax Expense	-0.04	-	-	-	-
Earnings From Continuing Operations	8.27	2.97	-136.92	-23.72	233.68
Net Income to Company	8.27	2.97	-136.92	-23.72	233.68
Minority Interest in Earnings	-1.79	-	-	-	-
Net Income	6.48	2.97	-136.92	-23.72	233.68
Net Income to Common	6.48	2.97	-136.92	-23.72	233.68
Net Income Growth	117.97%	-	-	-	32.02%
Shares Outstanding (Basic)	522	485	483	479	477
Shares Outstanding (Diluted)	675	485	485	480	503
Shares Change (YoY)	39.18%	-	1.04%	-4.58%	76.24%
EPS (Basic)	0.01	0.01	-0.28	-0.05	0.49
EPS (Diluted)	0.01	0.01	-0.28	-0.05	0.47
EPS Growth	63.20%	-	-	-	-25.19%
Free Cash Flow	158.03	-87.2	-125.26	2.48	-66.26
Free Cash Flow Per Share	0.23	-0.18	-0.26	0.01	-0.13
Dividend Per Share	-	-	-	0.100	0.200
Dividend Growth	-	-	-	-50.00%	-
Gross Margin	100.00%	-	100.00%	100.00%	100.00%
Operating Margin	27.92%	-	-19515.09%	-2028.42%	78.23%
Profit Margin	21.81%	-	-129169.81%	-1303.79%	170.72%
Free Cash Flow Margin	532.23%	-	-118166.04%	136.28%	-48.41%
EBITDA	9.3	-	-	-36.88	107.1
EBITDA Margin	31.31%	-	-	-	78.24%
D&A For EBITDA	1.01	-	-	0.02	0.02
EBIT	8.29	-13.06	-20.69	-36.9	107.08
EBIT Margin	27.92%	-	-	-	78.23%
Revenue as Reported	28.16	-	0.11	1.82	136.88

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.