Saga Pure ASA (OSL:SAGA)
Norway flag Norway · Delayed Price · Currency is NOK
1.320
-0.005 (-0.38%)
May 30, 2025, 4:25 PM CET

Saga Pure ASA Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-6.072.97-136.92-23.72233.68176.99
Upgrade
Depreciation & Amortization
1.01---0.02-1.34
Upgrade
Loss (Gain) From Sale of Investments
29.9519.3755.593.16-136.19-172.89
Upgrade
Loss (Gain) on Equity Investments
-2.27-80.83-12.84-124.5-
Upgrade
Stock-Based Compensation
---0.24.91.116.14
Upgrade
Other Operating Activities
-33.12-107.44-119.8126.52-40.4118.11
Upgrade
Change in Accounts Receivable
0.160.16-0.181.29-2.37-0.28
Upgrade
Change in Accounts Payable
-2.26-2.26-4.563.162.410.3
Upgrade
Operating Cash Flow
25.3-87.2-125.262.48-66.2633.01
Upgrade
Cash Acquisitions
-50.26-----
Upgrade
Divestitures
-----28.78
Upgrade
Investment in Securities
-102.1335.2225.32102.36269.8383.15
Upgrade
Other Investing Activities
-----2.65
Upgrade
Investing Cash Flow
-152.3935.2225.32102.36269.83114.58
Upgrade
Long-Term Debt Repaid
------1
Upgrade
Net Debt Issued (Repaid)
-1.5-----1
Upgrade
Issuance of Common Stock
--61.3236.01216.1
Upgrade
Common Dividends Paid
----95.88-47.89-53.23
Upgrade
Other Financing Activities
----1.29-4.69-6.04
Upgrade
Financing Cash Flow
-1.5-6-95.86183.43155.83
Upgrade
Foreign Exchange Rate Adjustments
2.57-2.89--0.01
Upgrade
Miscellaneous Cash Flow Adjustments
000---
Upgrade
Net Cash Flow
-126.03-51.99-91.048.97387303.43
Upgrade
Free Cash Flow
25.3-87.2-125.262.48-66.2633.01
Upgrade
Free Cash Flow Margin
---118166.04%136.28%-48.41%18.92%
Upgrade
Free Cash Flow Per Share
0.05-0.18-0.260.01-0.130.12
Upgrade
Cash Income Tax Paid
-----0.06
Upgrade
Levered Free Cash Flow
25.65-14.67-64.91-13.85153.0915.14
Upgrade
Unlevered Free Cash Flow
29.6-10.68-63.01-13.7153.0915.14
Upgrade
Change in Net Working Capital
-40.072.5149.88-4.46-85.0486.63
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.