Sats ASA (OSL:SATS)
Norway · Delayed Price · Currency is NOK 45.65
-0.15 (-0.33%)
Nov 13, 2026, 4:25 PM CET
Sats ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,677 | 5,509 | 5,064 | 4,734 | 4,082 | 3,247 | |
Revenue Growth | 5.30% | 8.79% | 6.97% | 15.97% | 25.72% | -8.12% |
Cost of Revenue | 2,261 | 2,201 | 2,004 | 1,814 | 1,734 | 1,505 |
Gross Profit | 3,416 | 3,308 | 3,060 | 2,920 | 2,348 | 1,742 |
Selling, General & Admin | 143 | 143 | 119 | 110 | 167 | 166 |
Other Operating Expenses | 1,064 | 1,056 | 1,000 | 1,043 | 1,030 | 754 |
Operating Expenses | 2,409 | 2,416 | 2,317 | 2,331 | 2,317 | 1,962 |
Operating Income | 1,007 | 892 | 743 | 589 | 31 | -220 |
Interest Expense | -279 | -295 | -301 | -352 | -253 | -285 |
Interest & Investment Income | 28 | 30 | 39 | 50 | 12 | - |
Currency Exchange Gain (Loss) | 22 | 22 | 9 | 72 | -14 | -35 |
Other Non Operating Income (Expenses) | -64 | -34 | -56 | -46 | -28 | 21 |
EBT Excluding Unusual Items | 714 | 615 | 434 | 313 | -252 | -519 |
Gain (Loss) on Sale of Assets | - | - | - | - | -9 | -3 |
Pretax Income | 714 | 615 | 434 | 313 | -261 | -522 |
Income Tax Expense | 158 | 141 | 108 | 89 | -15 | -70 |
Earnings From Continuing Operations | 556 | 474 | 326 | 224 | -246 | -452 |
Net Income | 556 | 474 | 326 | 224 | -246 | -452 |
Net Income to Common | 556 | 474 | 326 | 224 | -246 | -452 |
Net Income Growth | 29.60% | 45.40% | 45.54% | - | - | - |
Shares Outstanding (Basic) | 197 | 202 | 204 | 203 | 197 | 171 |
Shares Outstanding (Diluted) | 198 | 203 | 205 | 204 | 197 | 171 |
Shares Change | -3.18% | -1.16% | 0.68% | 3.63% | 15.25% | -0.04% |
EPS (Basic) | 2.83 | 2.35 | 1.59 | 1.10 | -1.25 | -2.65 |
EPS (Diluted) | 2.82 | 2.34 | 1.59 | 1.10 | -1.25 | -2.65 |
EPS Growth | 34.28% | 47.17% | 44.55% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,865 | 1,773 | 1,666 | 1,591 | 826 | 790 |
Free Cash Flow Per Share | 9.44 | 8.73 | 8.11 | 7.80 | 4.20 | 4.62 |
Dividend Per Share | 1.390 | 1.300 | - | - | - | - |
Dividend Growth | 120.64% | - | - | - | - | - |
Gross Margin | 60.17% | 60.05% | 60.43% | 61.68% | 57.52% | 53.65% |
Operating Margin | 17.74% | 16.19% | 14.67% | 12.44% | 0.76% | -6.78% |
Profit Margin | 9.79% | 8.60% | 6.44% | 4.73% | -6.03% | -13.92% |
Free Cash Flow Margin | 32.85% | 32.18% | 32.90% | 33.61% | 20.23% | 24.33% |
EBITDA | 391 | 1,061 | 898 | 775 | 219 | -38 |
EBITDA Margin | 6.89% | 19.26% | 17.73% | 16.37% | 5.37% | -1.17% |
D&A For EBITDA | -616 | 169 | 155 | 186 | 188 | 182 |
EBIT | 1,007 | 892 | 743 | 589 | 31 | -220 |
EBIT Margin | 17.74% | 16.19% | 14.67% | 12.44% | 0.76% | -6.78% |
Effective Tax Rate | 22.13% | 22.93% | 24.88% | 28.43% | - | - |