Sats ASA (OSL:SATS)
Norway · Delayed Price · Currency is NOK 41.05
-0.70 (-1.68%)
Aug 4, 2026, 4:25 PM CET
Sats ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,597 | 5,509 | 5,064 | 4,734 | 4,082 | 3,247 | |
Revenue Growth | 8.34% | 8.79% | 6.97% | 15.97% | 25.72% | -8.12% |
Cost of Revenue | 2,250 | 2,201 | 2,004 | 1,814 | 1,734 | 1,505 |
Gross Profit | 3,347 | 3,308 | 3,060 | 2,920 | 2,348 | 1,742 |
Depreciation & Amortization Expenses | 1,223 | 1,217 | 1,198 | 1,178 | 1,120 | 1,042 |
Other Operating Expenses | 1,204 | 1,199 | 1,119 | 1,136 | 1,208 | 925 |
Total Operating Expenses | 2,427 | 2,416 | 2,317 | 2,314 | 2,328 | 1,967 |
Operating Income | 920 | 892 | 744 | 607 | 20 | -224 |
Interest Income | 29 | 30 | 39 | 50 | 12 | 0 |
Interest Expense | -308 | -311 | -334 | -395 | -300 | -284 |
Other Non-Operating Income (Expense) | -13 | 4 | -16 | 51 | 7 | -14 |
Total Non-Operating Income (Expense) | -291 | -276 | -310 | -293 | -281 | -298 |
Pretax Income | 629 | 616 | 434 | 313 | -261 | -522 |
Provision for Income Taxes | -142 | -141 | -108 | -89 | -15 | -70 |
Net Income | 487 | 474 | 326 | 224 | -246 | -452 |
Net Income to Common | 487 | 474 | 326 | 224 | -246 | -452 |
Net Income Growth | 41.98% | 45.40% | 45.54% | - | - | - |
Shares Outstanding (Basic) | 201 | 202 | 204 | 203 | 197 | 171 |
Shares Outstanding (Diluted) | 202 | 203 | 205 | 204 | 197 | 171 |
Shares Change | -1.73% | -1.16% | 0.68% | 3.63% | 15.25% | -0.04% |
EPS (Basic) | 2.42 | 2.35 | 1.59 | 1.10 | -1.25 | -2.65 |
EPS (Diluted) | 2.41 | 2.34 | 1.59 | 1.10 | -1.25 | -2.65 |
EPS Growth | 43.45% | 47.17% | 44.55% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,802 | 1,773 | 1,666 | 1,591 | 826 | 688 |
Free Cash Flow Growth | 9.95% | 6.42% | 4.71% | 92.62% | 20.06% | -22.08% |
Free Cash Flow Per Share | 8.93 | 8.73 | 8.11 | 7.80 | 4.19 | 4.03 |
Dividends Per Share | 1.300 | 1.300 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 59.80% | 60.05% | 60.43% | 61.68% | 57.52% | 53.65% |
Operating Margin | 16.44% | 16.19% | 14.69% | 12.82% | 0.49% | -6.90% |
Profit Margin | 8.70% | 8.60% | 6.44% | 4.73% | -6.03% | -13.92% |
FCF Margin | 32.20% | 32.18% | 32.90% | 33.61% | 20.24% | 21.19% |
EBITDA | 2,143 | 2,109 | 1,942 | 1,785 | 1,140 | 818 |
EBITDA Margin | 38.29% | 38.28% | 38.35% | 37.71% | 27.93% | 25.19% |
EBIT | 920 | 892 | 744 | 607 | 20 | -224 |
EBIT Margin | 16.44% | 16.19% | 14.69% | 12.82% | 0.49% | -6.90% |
Effective Tax Rate | -22.58% | -22.89% | -24.88% | -28.43% | 5.75% | 13.41% |