Selvaag Bolig ASA (OSL:SBO)
Norway flag Norway · Delayed Price · Currency is NOK
35.75
+0.05 (0.14%)
Apr 24, 2025, 3:28 PM CET

Selvaag Bolig ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,8953,1862,8313,3422,644
Upgrade
Other Revenue
69.9263.5861.4957.7350.78
Upgrade
Revenue
1,9653,2502,8923,3992,695
Upgrade
Revenue Growth (YoY)
-39.53%12.36%-14.91%26.15%-19.29%
Upgrade
Cost of Revenue
1,5802,6772,3142,6171,968
Upgrade
Gross Profit
384.97572.65578.57781.82726.95
Upgrade
Selling, General & Admin
121.13116.73114.51111.37126.16
Upgrade
Other Operating Expenses
128.14132.44117.69121.56-917.86
Upgrade
Operating Expenses
259.06258.4241.91243.19-781.89
Upgrade
Operating Income
125.91314.25336.66538.631,509
Upgrade
Interest Expense
-14.23-8.56-11.9-11.61-9.53
Upgrade
Interest & Investment Income
25.3728.5114.955.210.12
Upgrade
Earnings From Equity Investments
72.32-13.3585.73109.7134.96
Upgrade
Currency Exchange Gain (Loss)
-0.01-2.250.42--0.01
Upgrade
Other Non Operating Income (Expenses)
-0.160.89-0.74-2.09-2.11
Upgrade
EBT Excluding Unusual Items
209.2319.48425.12639.831,642
Upgrade
Gain (Loss) on Sale of Investments
---5.511.2
Upgrade
Pretax Income
209.2319.48425.12645.331,653
Upgrade
Income Tax Expense
32.2474.886.26140.43129.9
Upgrade
Earnings From Continuing Operations
176.96244.68338.85504.911,524
Upgrade
Minority Interest in Earnings
-0.04-0.04-0.0100.07
Upgrade
Net Income
176.91244.63338.85504.911,524
Upgrade
Net Income to Common
176.91244.63338.85504.911,524
Upgrade
Net Income Growth
-27.68%-27.80%-32.89%-66.86%132.79%
Upgrade
Shares Outstanding (Basic)
9494939393
Upgrade
Shares Outstanding (Diluted)
9494939393
Upgrade
Shares Change (YoY)
0.11%0.25%-0.17%0.15%0.39%
Upgrade
EPS (Basic)
1.892.623.635.4016.33
Upgrade
EPS (Diluted)
1.892.623.635.4016.33
Upgrade
EPS Growth
-27.76%-27.95%-32.78%-66.92%131.90%
Upgrade
Free Cash Flow
82.641,19361.1391.491,613
Upgrade
Free Cash Flow Per Share
0.8812.750.664.1917.29
Upgrade
Dividend Per Share
1.2502.0004.0005.0006.000
Upgrade
Dividend Growth
-37.50%-50.00%-20.00%-16.67%71.43%
Upgrade
Gross Margin
19.59%17.62%20.00%23.00%26.98%
Upgrade
Operating Margin
6.41%9.67%11.64%15.85%56.00%
Upgrade
Profit Margin
9.00%7.53%11.71%14.85%56.55%
Upgrade
Free Cash Flow Margin
4.21%36.71%2.11%11.52%59.88%
Upgrade
EBITDA
128.24316.02338.09539.661,509
Upgrade
EBITDA Margin
6.53%9.72%11.69%15.88%56.02%
Upgrade
D&A For EBITDA
2.331.771.431.030.56
Upgrade
EBIT
125.91314.25336.66538.631,509
Upgrade
EBIT Margin
6.41%9.67%11.64%15.85%56.00%
Upgrade
Effective Tax Rate
15.41%23.41%20.29%21.76%7.86%
Upgrade
Revenue as Reported
1,9713,2552,8963,4032,698
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.