Scana ASA (OSL:SCANA)
Norway · Delayed Price · Currency is NOK 1.415
-0.015 (-1.05%)
Nov 13, 2026, 4:25 PM CET
Scana ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,603 | 1,597 | 1,970 | 1,606 | 905.3 | 304.26 |
Other Revenue | - | - | - | 0.2 | 0.2 | - |
| 1,603 | 1,597 | 1,970 | 1,606 | 905.5 | 304.26 | |
Revenue Growth | 0.50% | -18.96% | 22.68% | 77.35% | 197.61% | 0.28% |
Cost of Revenue | 684 | 678.8 | 919.3 | 881.3 | 438.2 | 169.75 |
Gross Profit | 918.6 | 917.8 | 1,051 | 724.6 | 467.3 | 134.51 |
Selling, General & Admin | 628.9 | 714.1 | 675.5 | 462 | 350.5 | 89.24 |
Other Operating Expenses | 75.5 | 94 | 114.6 | 81.5 | 52.3 | 29.04 |
Operating Expenses | 832.6 | 929.1 | 899 | 639.3 | 492.4 | 125.29 |
Operating Income | 86 | -11.3 | 151.8 | 85.3 | -25.1 | 9.22 |
Interest Expense | -29.2 | -35.2 | -37.2 | -40.5 | -41.7 | -5.71 |
Interest & Investment Income | 2.3 | 1.9 | 4.6 | 3.2 | 1 | 0.03 |
Earnings From Equity Investments | 0.2 | 0.3 | - | 4.8 | 4.3 | 3.31 |
Currency Exchange Gain (Loss) | -1.6 | 6.6 | -3.3 | 8.1 | 4 | -2.02 |
Other Non Operating Income (Expenses) | -2.6 | -3.8 | -1.9 | -2.3 | -4.5 | -2.03 |
EBT Excluding Unusual Items | 55.1 | -41.5 | 114 | 58.6 | -62 | 2.81 |
Gain (Loss) on Sale of Assets | - | - | - | 0.1 | 6.2 | 0.42 |
Asset Writedown | -1.7 | -1.7 | -4.1 | -2.1 | - | -1.2 |
Pretax Income | 53.4 | -43.2 | 109.9 | 56.6 | -55.8 | 2.03 |
Income Tax Expense | 15.5 | -6.9 | 26.6 | -15 | -11.3 | -24.29 |
Earnings From Continuing Operations | 37.9 | -36.3 | 83.3 | 71.6 | -44.5 | 26.32 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.44 |
Net Income to Company | 37.9 | -36.3 | 83.3 | 71.6 | -44.5 | 26.76 |
Net Income | 37.9 | -36.3 | 83.3 | 71.6 | -44.5 | 26.76 |
Net Income to Common | 37.9 | -36.3 | 83.3 | 71.6 | -44.5 | 26.76 |
Net Income Growth | - | - | 16.34% | - | - | -46.77% |
Shares Outstanding (Basic) | - | 462 | 455 | 443 | 386 | 108 |
Shares Outstanding (Diluted) | - | 462 | 468 | 470 | 386 | 117 |
Shares Change | - | -1.39% | -0.43% | 21.75% | 230.93% | 0.17% |
EPS (Basic) | - | -0.08 | 0.18 | 0.16 | -0.12 | 0.25 |
EPS (Diluted) | - | -0.08 | 0.18 | 0.15 | -0.12 | 0.23 |
EPS Growth | - | - | 20.00% | - | - | -45.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 190.6 | 132.5 | 65.5 | 125.2 | 50.6 | 23.22 |
Free Cash Flow Per Share | - | 0.29 | 0.14 | 0.27 | 0.13 | 0.20 |
Gross Margin | 57.32% | 57.48% | 53.34% | 45.12% | 51.61% | 44.21% |
Operating Margin | 5.37% | -0.71% | 7.70% | 5.31% | -2.77% | 3.03% |
Profit Margin | 2.37% | -2.27% | 4.23% | 4.46% | -4.91% | 8.79% |
Free Cash Flow Margin | 11.89% | 8.30% | 3.33% | 7.80% | 5.59% | 7.63% |
EBITDA | 73 | 17.2 | 179 | 110.6 | -1.2 | 11.96 |
EBITDA Margin | 4.55% | 1.08% | 9.09% | 6.89% | -0.13% | 3.93% |
D&A For EBITDA | -13 | 28.5 | 27.2 | 25.3 | 23.9 | 2.74 |
EBIT | 86 | -11.3 | 151.8 | 85.3 | -25.1 | 9.22 |
EBIT Margin | 5.37% | -0.71% | 7.70% | 5.31% | -2.77% | 3.03% |
Effective Tax Rate | 29.03% | - | 24.20% | - | - | - |
Revenue as Reported | - | - | - | 1,606 | 911.7 | 304.68 |