Scatec ASA (OSL:SCATC)
Norway flag Norway · Delayed Price · Currency is NOK
85.15
-0.75 (-0.87%)
May 9, 2025, 4:27 PM CET

Scatec ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,0864,3683,3993,0023,0382,771
Upgrade
Other Revenue
815-----1
Upgrade
Revenue
4,9014,3683,3993,0023,0382,770
Upgrade
Revenue Growth (YoY)
27.66%28.51%13.23%-1.19%9.68%52.95%
Upgrade
Selling, General & Admin
358358239210182142
Upgrade
Depreciation & Amortization
1,0561,148878886816766
Upgrade
Other Operating Expenses
839795915986718543
Upgrade
Total Operating Expenses
2,2532,3012,0322,0821,7161,451
Upgrade
Operating Income
2,6482,0671,3679201,3221,319
Upgrade
Interest Expense
-2,464-2,564-1,727-1,424-1,303-1,131
Upgrade
Interest Income
152152162924348
Upgrade
Net Interest Expense
-2,312-2,412-1,565-1,332-1,260-1,083
Upgrade
Income (Loss) on Equity Investments
71471446749765-16
Upgrade
Currency Exchange Gain (Loss)
-44-175161-35771-405
Upgrade
Other Non-Operating Income (Expenses)
-80-75-213-130-63-42
Upgrade
EBT Excluding Unusual Items
926119-204-150835-227
Upgrade
Gain (Loss) on Sale of Assets
1,4911,4911,276---
Upgrade
Asset Writedown
-146-146-64-946-76-11
Upgrade
Pretax Income
2,2711,4641,008-1,096759-238
Upgrade
Income Tax Expense
-5-22-114132303130
Upgrade
Earnings From Continuing Ops.
2,2761,4861,122-1,228456-368
Upgrade
Minority Interest in Earnings
-90-177-494-106-68-110
Upgrade
Net Income
2,1861,309628-1,334388-478
Upgrade
Net Income to Common
2,1861,309628-1,334388-478
Upgrade
Net Income Growth
223.37%108.44%----
Upgrade
Shares Outstanding (Basic)
159159159159159136
Upgrade
Shares Outstanding (Diluted)
159159159159160136
Upgrade
Shares Change (YoY)
0.55%---0.50%17.51%8.63%
Upgrade
EPS (Basic)
13.738.243.95-8.402.44-3.52
Upgrade
EPS (Diluted)
13.738.243.95-8.402.43-3.52
Upgrade
EPS Growth
221.77%108.55%----
Upgrade
Free Cash Flow
-984-140-5,144-1,2301,105-103
Upgrade
Free Cash Flow Per Share
-6.18-0.88-32.37-7.746.92-0.76
Upgrade
Dividend Per Share
---1.9402.5401.090
Upgrade
Dividend Growth
----23.62%133.03%14.74%
Upgrade
Profit Margin
44.60%29.97%18.48%-44.44%12.77%-17.26%
Upgrade
Free Cash Flow Margin
-20.08%-3.21%-151.34%-40.97%36.37%-3.72%
Upgrade
EBITDA
3,6663,1772,2071,7702,1382,087
Upgrade
EBITDA Margin
74.80%72.73%64.93%58.96%70.38%75.34%
Upgrade
D&A For EBITDA
1,0181,110840850816768
Upgrade
EBIT
2,6482,0671,3679201,3221,319
Upgrade
EBIT Margin
54.03%47.32%40.22%30.65%43.52%47.62%
Upgrade
Effective Tax Rate
----39.92%-
Upgrade
Revenue as Reported
7,1076,5744,7213,7513,8032,754
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.