Scatec ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,704	16,877	12,643	13,055	12,478	24,255
Market Cap Growth	19.21%	33.49%	-3.16%	4.62%	-48.55%	-55.12%
Enterprise Value	45,045	42,948	39,229	36,255	32,433	41,300
PE Ratio	298.51	17.26	9.66	20.79	-	62.51
PS Ratio	4.62	4.65	2.89	3.84	4.16	7.98
PB Ratio	1.43	1.40	0.99	1.24	1.42	2.44
P/FCF Ratio	-	-	-	-	-	21.95
P/OCF Ratio	7.45	6.86	4.04	5.93	7.62	11.71
EV/Sales Ratio	12.45	11.84	8.98	10.67	10.80	13.60
EV/EBITDA Ratio	13.96	18.71	12.34	16.43	18.32	19.32
EV/EBIT Ratio	21.50	34.69	18.97	26.52	35.25	31.24
EV/FCF Ratio	-9.76	-	-	-	-	37.38
Debt / Equity Ratio	2.73	2.72	2.29	2.58	2.81	2.04
Debt / EBITDA Ratio	13.55	14.02	9.09	12.13	13.71	9.32
Debt / FCF Ratio	-	-	-	-	-	18.30
Net Debt / Equity Ratio	2.26	2.26	1.98	2.28	2.34	1.62
Net Debt / EBITDA Ratio	11.45	11.83	7.97	10.93	11.64	7.51
Net Debt / FCF Ratio	-5.70	-7.61	-180.87	-4.69	-16.75	14.53
Quick Ratio	0.84	1.03	0.74	0.73	1.28	1.93
Current Ratio	1.00	1.06	1.11	0.87	1.61	1.94
Asset Turnover	0.08	0.08	0.10	0.09	0.09	0.10
Return on Equity (ROE)	0.27%	7.96%	12.74%	11.58%	-13.12%	4.70%
Return on Assets (ROA)	1.63%	1.61%	2.95%	2.18%	1.65%	2.77%
Return on Capital Employed (ROCE)	2.90%	2.90%	5.30%	3.80%	2.80%	4.40%
Earnings Yield	0.34%	5.79%	10.35%	4.81%	-10.69%	1.60%
FCF Yield	-27.63%	-21.15%	-1.11%	-39.40%	-9.86%	4.56%
Dividend Yield	-	-	-	-	2.54%	1.75%
Payout Ratio	-	-	-	49.05%	-	44.59%
Buyback Yield / Dilution	-0.41%	-0.50%	-	-	0.50%	-17.51%
Total Shareholder Return	-0.41%	-0.50%	-	-	3.04%	-15.77%